Laporan laba rugi Kopin Corporation (KOPN)
NASDAQ · Technology · Semiconductors · Karyawan: 145 · CEO: Michael Murray
- Harga
- $3,79 -5,96%
- Kapitalisasi pasar
- $704 jt
- Nilai perusahaan
- $681 jt
- Laporan terakhir
- Q2 '26 diajukan 2026-08-11
- Laporan berikutnya
- 2026-11-11 Estimasi EPS: -$0,01
Kopin Corporation (KOPN) untuk Q2 '26: pendapatan $12,7 jt (+50,6% yoy), laba operasional -$3,5 jt (-27,5% dari pendapatan), laba bersih $831 rb. Dalam empat kuartal terakhir pendapatan mencapai $43,6 jt.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $10,6 jt | $8,58 jt | $10 jt | $12,3 jt | $13,3 jt | $14,6 jt | $10,5 jt | $8,45 jt | $12 jt | $8,37 jt | $10,6 jt | $12,7 jt | |
| Beban pokok pendapatan | $5,44 jt | $14,4 jt | $10,6 jt | $10,5 jt | $8,32 jt | $10,6 jt | $7,63 jt | $7,07 jt | $8,4 jt | $4,73 jt | $5,61 jt | $6,59 jt | |
| Laba kotor | $5,16 jt | -$5,79 jt | -$610 rb | $1,81 jt | $5 jt | $4,03 jt | $2,91 jt | $1,38 jt | $3,57 jt | $3,63 jt | $4,94 jt | $6,15 jt | |
| Riset & pengembangan | $3,09 jt | $2,24 jt | $2,1 jt | $1,84 jt | $2,6 jt | $3,1 jt | $2,12 jt | $1,95 jt | $2,5 jt | $3,58 jt | $4,91 jt | $4,52 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $5,13 jt | |
| Beban operasional lainnya | $4,8 jt | -$1,25 jt | $29,9 jt | $5,43 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $7,89 jt | $995 rb | $32 jt | $7,27 jt | $7,8 jt | $6,24 jt | $6,82 jt | $6,84 jt | $4,13 jt | $8,65 jt | $10,9 jt | $9,65 jt | |
| Laba operasional | -$2,73 jt | -$6,79 jt | -$32,6 jt | -$5,46 jt | -$2,8 jt | -$2,21 jt | -$3,91 jt | -$5,46 jt | -$567 rb | -$5,02 jt | -$5,99 jt | -$3,5 jt | |
| Pendapatan bunga | $300 rb | $206 rb | $173 rb | $227 rb | $220 rb | $198 rb | $446 rb | $326 rb | $281 rb | $70,1 rb | $94,2 rb | $95,5 rb | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$317 rb | -$338 rb | -$24,8 jt | $466 rb | $535 rb | -$308 rb | -$846 rb | -$347 rb | -$4,7 jt | -$11,9 jt | -$2,29 jt | -$2,24 jt | |
| Total pendapatan non-operasional | $317 rb | $338 rb | $93,3 rb | -$466 rb | -$535 rb | $308 rb | $846 rb | $347 rb | $4,7 jt | $11,9 jt | $2,29 jt | $2,24 jt | |
| Laba sebelum pajak | -$2,41 jt | -$6,45 jt | -$32,5 jt | -$5,92 jt | -$3,34 jt | -$1,9 jt | -$3,06 jt | -$5,11 jt | $4,13 jt | $6,86 jt | -$3,7 jt | -$1,26 jt | |
| Pajak penghasilan | $39 rb | $39 rb | $0 | $0 | $125 rb | $45 rb | $52 rb | $52 rb | $52 rb | $52 rb | $57 rb | -$2,09 jt | |
| Laba bersih | -$2,45 jt | -$6,49 jt | -$32,5 jt | -$5,92 jt | -$3,46 jt | -$1,95 jt | -$3,11 jt | -$5,17 jt | $4,08 jt | $6,75 jt | -$3,75 jt | $831 rb | |
| EPS (dasar) | -$0,02 | -$0,06 | -$0,27 | -$0,05 | -$0,03 | -$0,01 | -$0,02 | -$0,03 | $0,02 | $0,04 | -$0,02 | $0,00 | |
| EPS (dilusian) | -$0,02 | -$0,06 | -$0,27 | -$0,05 | -$0,03 | -$0,01 | -$0,02 | -$0,03 | $0,02 | $0,04 | -$0,02 | $0,00 | |
| Saham (dasar, rata-rata tertimbang) | 110 jt | 111 jt | 120 jt | 121 jt | 124 jt | 133 jt | 166 jt | 166 jt | 167 jt | 171 jt | 187 jt | 188 jt | |
| Saham (dilusian, rata-rata tertimbang) | 110 jt | 111 jt | 120 jt | 121 jt | 124 jt | 133 jt | 166 jt | 166 jt | 169 jt | 175 jt | 187 jt | 192 jt | |
| Depresiasi & amortisasi | $110 rb | $110 rb | $195 rb | $137 rb | $138 rb | $166 rb | $220 rb | $225 rb | $194 rb | $190 rb | $247 rb | $184 rb | |
| EBITDA | -$2,3 jt | -$6,34 jt | -$7,65 jt | -$5,79 jt | -$3,2 jt | -$1,74 jt | -$2,84 jt | -$4,89 jt | $4,33 jt | $7,05 jt | -$3,45 jt | -$1,08 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $22,6 jt | $27,8 jt | $24,5 jt | $29,5 jt | $40,1 jt | $45,7 jt | $47,4 jt | $40,4 jt | $50,3 jt | $38,5 jt | |
| Beban pokok pendapatan | $18,6 jt | $21,5 jt | $20,7 jt | $25,1 jt | $29,1 jt | $35 jt | $42,8 jt | $25 jt | $40 jt | $27,8 jt | |
| Laba kotor | $4,04 jt | $6,36 jt | $3,74 jt | $4,4 jt | $11 jt | $10,6 jt | $4,56 jt | $15,4 jt | $10,4 jt | $10,6 jt | |
| Riset & pengembangan | $16 jt | $18,9 jt | $17,4 jt | $13,3 jt | $11,7 jt | $16,3 jt | $18,7 jt | $10,8 jt | $9,64 jt | $10,1 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $16,3 jt | |
| Beban operasional lainnya | -$8,49 jt | -$2,76 jt | -$948 rb | $17,4 jt | $4,08 jt | $8,12 jt | $7,69 jt | $0 | $43,8 jt | -$858 rb | |
| Beban operasional | $24,5 jt | $36,7 jt | $43,7 jt | $30,8 jt | $15,7 jt | $24,4 jt | $26,4 jt | $32,6 jt | $53,5 jt | $25,6 jt | |
| Laba operasional | -$20,5 jt | -$30,3 jt | -$36 jt | -$26,4 jt | -$4,76 jt | -$13,8 jt | -$21,8 jt | -$17,2 jt | -$43,1 jt | -$15 jt | |
| Pendapatan bunga | $658 rb | $776 rb | $640 rb | $544 rb | $133 rb | $31,1 rb | $76,9 rb | $830 rb | $817 rb | $1,12 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $7,7 jt | -$800 rb | $0 | -$331 rb | $0 | -$436 rb | -$2,61 jt | $2,41 jt | -$24,8 jt | -$17,8 jt | |
| Total pendapatan non-operasional | $571 rb | $1,95 jt | $5,51 jt | -$2,89 jt | $361 rb | $436 rb | $2,61 jt | -$2,41 jt | -$599 rb | $17,8 jt | |
| Laba sebelum pajak | -$19,8 jt | -$28,3 jt | -$34,5 jt | -$29,3 jt | -$4,4 jt | -$13,3 jt | -$19,2 jt | -$19,6 jt | -$43,7 jt | $2,81 jt | |
| Pajak penghasilan | $3,13 jt | $2,96 jt | $30 rb | $108 rb | $129 rb | $129 rb | $144 rb | $156 rb | $170 rb | $208 rb | |
| Laba bersih | -$23,4 jt | -$25,2 jt | -$34,5 jt | -$29,5 jt | -$4,41 jt | -$13,4 jt | -$19,3 jt | -$19,7 jt | -$43,9 jt | $2,61 jt | |
| EPS (dasar) | -$0,37 | -$0,36 | -$0,47 | -$0,37 | -$0,05 | -$0,15 | -$0,21 | -$0,18 | -$0,33 | $0,01 | |
| EPS (dilusian) | -$0,37 | -$0,36 | -$0,47 | -$0,37 | -$0,05 | -$0,15 | -$0,21 | -$0,18 | -$0,33 | $0,01 | |
| Saham (dasar, rata-rata tertimbang) | 64 jt | 69,9 jt | 73,2 jt | 80,3 jt | 82,3 jt | 88,9 jt | 91,4 jt | 109 jt | 133 jt | 171 jt | |
| Saham (dilusian, rata-rata tertimbang) | 64 jt | 69,9 jt | 73,2 jt | 80,3 jt | 82,3 jt | 88,9 jt | 91,4 jt | 109 jt | 133 jt | 175 jt | |
| Depresiasi & amortisasi | $994 rb | $2,5 jt | $1,96 jt | $792 rb | $651 rb | $669 rb | $722 rb | $608 rb | $637 rb | $830 rb | |
| EBITDA | -$27,2 jt | -$27 jt | -$34,1 jt | -$25,3 jt | -$4,11 jt | -$12,7 jt | -$18,5 jt | -$19 jt | -$17,7 jt | $3,64 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-27, 10-Q 2026-03-28, 10-K 2025-12-27, 10-Q 2025-09-27, 10-Q 2025-06-28, 10-Q 2025-03-29, 10-K 2024-12-28, 10-Q 2024-09-28, 10-Q 2024-06-29
Data per 2026-11-02