Laporan laba rugi Kinder Morgan, Inc. (KMI)
NYSE · Energy · Oil & Gas Midstream · Karyawan: 11.028 · CEO: Kimberly Allen Dang
- Harga
- $33,87 -0,29%
- Kapitalisasi pasar
- $75,5 M
- Nilai perusahaan
- $108 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-23
- Laporan berikutnya
- 2027-01-20 Estimasi EPS: $0,38
Kinder Morgan, Inc. (KMI) untuk Q3 '26: pendapatan $4,53 M (+9,3% yoy), laba operasional $1,16 M (25,6% dari pendapatan), laba bersih $764 jt. Dalam empat kuartal terakhir pendapatan mencapai $18,3 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $3,97 M | $3,83 M | $3,6 M | $3,68 M | $3,97 M | $4,25 M | $4,04 M | $4,15 M | $4,51 M | $4,83 M | $4,48 M | $4,53 M | |
| Beban pokok pendapatan | $2,62 M | $2,35 M | $2,27 M | $2,39 M | $2,53 M | $2,71 M | $2,6 M | $2,79 M | $1,45 M | $2,46 M | $1,41 M | $2,64 M | |
| Laba kotor | $1,35 M | $1,48 M | $1,33 M | $1,29 M | $1,43 M | $1,54 M | $1,44 M | $1,36 M | $3,06 M | $2,37 M | $3,07 M | $1,9 M | |
| Umum & administrasi | $0 | $175 jt | $179 jt | $176 jt | $182 jt | $187 jt | $188 jt | $375 jt | $186 jt | $298 jt | $192 jt | $190 jt | |
| Beban operasional lainnya | $102 jt | $111 jt | $109 jt | $107 jt | $106 jt | $112 jt | $111 jt | -$81 jt | $1,51 M | $626 jt | $1,53 M | $545 jt | |
| Beban operasional | $273 jt | $286 jt | $288 jt | $283 jt | $288 jt | $299 jt | $299 jt | $294 jt | $1,7 M | $924 jt | $1,73 M | $735 jt | |
| Laba operasional | $1,07 M | $1,19 M | $1,04 M | $1,01 M | $1,15 M | $1,24 M | $1,14 M | $1,06 M | $1,36 M | $1,44 M | $1,35 M | $1,16 M | |
| Beban bunga | $449 jt | $475 jt | $465 jt | $461 jt | $442 jt | $450 jt | $452 jt | $456 jt | $442 jt | $430 jt | $425 jt | $430 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$201 jt | -$263 jt | -$198 jt | -$218 jt | -$188 jt | -$136 jt | -$228 jt | -$233 jt | $383 jt | -$274 jt | -$245 jt | $250 jt | |
| Total pendapatan non-operasional | -$248 jt | -$212 jt | -$267 jt | -$243 jt | -$254 jt | -$314 jt | -$224 jt | -$223 jt | -$59 jt | -$156 jt | -$180 jt | -$180 jt | |
| Laba sebelum pajak | $824 jt | $982 jt | $770 jt | $764 jt | $891 jt | $929 jt | $919 jt | $839 jt | $1,31 M | $1,29 M | $1,17 M | $980 jt | |
| Pajak penghasilan | $206 jt | $209 jt | $168 jt | $113 jt | $197 jt | $186 jt | $177 jt | $185 jt | $284 jt | $287 jt | $272 jt | $190 jt | |
| Laba bersih | $594 jt | $746 jt | $575 jt | $625 jt | $667 jt | $717 jt | $715 jt | $628 jt | $996 jt | $976 jt | $867 jt | $764 jt | |
| EPS (dasar) | $0,27 | $0,33 | $0,26 | $0,28 | $0,30 | $0,32 | $0,32 | $0,28 | $0,45 | $0,44 | $0,39 | $0,34 | |
| EPS (dilusian) | $0,27 | $0,33 | $0,26 | $0,28 | $0,30 | $0,32 | $0,32 | $0,28 | $0,45 | $0,44 | $0,39 | $0,34 | |
| Saham (dasar, rata-rata tertimbang) | 2,22 M | 2,22 M | 2,22 M | 2,22 M | 2,22 M | 2,22 M | 2,22 M | 2,22 M | 2,23 M | 2,23 M | 2,23 M | 2,23 M | |
| Saham (dilusian, rata-rata tertimbang) | 2,22 M | 2,22 M | 2,22 M | 2,22 M | 2,22 M | 2,22 M | 2,22 M | 2,22 M | 2,23 M | 2,23 M | 2,23 M | 2,23 M | |
| Depresiasi & amortisasi | $567 jt | $587 jt | $584 jt | $587 jt | $596 jt | $610 jt | $616 jt | $609 jt | $618 jt | $633 jt | $620 jt | $628 jt | |
| EBITDA | $1,84 M | $2,04 M | $1,82 M | $1,81 M | $1,93 M | $1,99 M | $1,99 M | $1,9 M | $1,6 M | $2,35 M | $2,21 M | $1,54 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $12,9 M | $13,6 M | $14,3 M | $13,2 M | $11,5 M | $17,5 M | $19,6 M | $15,2 M | $15,1 M | $17 M | |
| Beban pokok pendapatan | $8 M | $9,09 M | $9,26 M | $8,26 M | $7,2 M | $11,2 M | $14,1 M | $10 M | $9,55 M | $9,55 M | |
| Laba kotor | $4,95 M | $4,53 M | $5,01 M | $4,9 M | $4,28 M | $6,37 M | $5,5 M | $5,13 M | $5,53 M | $7,4 M | |
| Penjualan & pemasaran | -$34 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $655 jt | $637 jt | $668 jt | $712 jt | $936 jt | |
| Beban operasional lainnya | $421 jt | $398 jt | $345 jt | $426 jt | $389 jt | $426 jt | $441 jt | $421 jt | $433 jt | $1,65 M | |
| Beban operasional | $1,09 M | $1,09 M | $946 jt | $1,02 M | $1,04 M | $1,08 M | $1,08 M | $1,09 M | $1,15 M | $2,59 M | |
| Laba operasional | $3,86 M | $3,44 M | $4,07 M | $3,88 M | $3,25 M | $5,28 M | $4,43 M | $4,05 M | $4,38 M | $4,81 M | |
| Beban bunga | $1,89 M | $1,83 M | $1,9 M | $1,79 M | $1,59 M | $1,5 M | $1,51 M | $1,8 M | $1,87 M | $1,8 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $327 jt | -$551 jt | -$342 jt | -$1,07 M | $999 jt | $1,57 M | -$417 jt | -$960 jt | -$890 jt | -$214 jt | |
| Total pendapatan non-operasional | -$2,22 M | -$1,28 M | -$1,56 M | -$716 jt | -$2,59 M | -$3,07 M | -$1,09 M | -$844 jt | -$976 jt | -$820 jt | |
| Laba sebelum pajak | $1,64 M | $2,16 M | $2,51 M | $3,17 M | $661 jt | $2,22 M | $3,34 M | $3,2 M | $3,41 M | $3,99 M | |
| Pajak penghasilan | $917 jt | $1,94 M | $587 jt | $926 jt | $481 jt | $369 jt | $710 jt | $715 jt | $687 jt | $832 jt | |
| Laba bersih | $708 jt | $183 jt | $1,61 M | $2,19 M | $119 jt | $1,78 M | $2,55 M | $2,39 M | $2,61 M | $3,06 M | |
| EPS (dasar) | $0,25 | $0,01 | $0,66 | $0,96 | $0,05 | $0,78 | $1,12 | $1,06 | $1,17 | $1,37 | |
| EPS (dilusian) | $0,25 | $0,01 | $0,66 | $0,96 | $0,05 | $0,78 | $1,12 | $1,06 | $1,17 | $1,37 | |
| Saham (dasar, rata-rata tertimbang) | 2,23 M | 2,23 M | 2,22 M | 2,26 M | 2,26 M | 2,27 M | 2,26 M | 2,23 M | 2,22 M | 2,23 M | |
| Saham (dilusian, rata-rata tertimbang) | 2,23 M | 2,23 M | 2,22 M | 2,26 M | 2,26 M | 2,27 M | 2,26 M | 2,23 M | 2,22 M | 2,23 M | |
| Depresiasi & amortisasi | $2,21 M | $2,26 M | $2,3 M | $2,41 M | $2,16 M | $2,14 M | $2,19 M | $2,25 M | $2,35 M | $2,45 M | |
| EBITDA | $5,74 M | $6,25 M | $6,71 M | $7,36 M | $4,41 M | $5,85 M | $7,03 M | $7,26 M | $7,63 M | $7,48 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-01