Laporan laba rugi Intuitive Surgical, Inc. (ISRG)
NASDAQ · Healthcare · Medical - Instruments & Supplies · Karyawan: 17.021 · CEO: David J. Rosa
- Harga
- $432,01 -3,73%
- Kapitalisasi pasar
- $153 M
- Nilai perusahaan
- $150 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-21
- Laporan berikutnya
- 2027-01-28 Estimasi EPS: $2,97
Intuitive Surgical, Inc. (ISRG) untuk Q3 '26: pendapatan $3,05 M (+21,7% yoy), laba operasional $593 jt (19,4% dari pendapatan), laba bersih $523 jt. Dalam empat kuartal terakhir pendapatan mencapai $11,6 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $1,93 M | $1,89 M | $2,01 M | $2,04 M | $2,41 M | $2,25 M | $2,44 M | $2,51 M | $2,87 M | $2,77 M | $2,89 M | $3,05 M | |
| Beban pokok pendapatan | $651 jt | $645 jt | $637 jt | $664 jt | $771 jt | $796 jt | $822 jt | $843 jt | $962 jt | $940 jt | $932 jt | $964 jt | |
| Laba kotor | $1,28 M | $1,25 M | $1,37 M | $1,37 M | $1,64 M | $1,46 M | $1,62 M | $1,66 M | $1,9 M | $1,83 M | $1,96 M | $2,08 M | |
| Riset & pengembangan | $260 jt | $285 jt | $280 jt | $286 jt | $295 jt | $316 jt | $313 jt | $329 jt | $353 jt | $362 jt | $371 jt | $408 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,08 M | |
| Beban operasional | $827 jt | $776 jt | $805 jt | $797 jt | $907 jt | $880 jt | $875 jt | $903 jt | $1,04 M | $975 jt | $989 jt | $1,49 M | |
| Laba operasional | $450 jt | $469 jt | $567 jt | $577 jt | $735 jt | $578 jt | $743 jt | $760 jt | $864 jt | $855 jt | $972 jt | $593 jt | |
| Pendapatan bunga | $65,7 jt | $69,1 jt | $87,2 jt | $93,7 jt | $74,9 jt | $90,4 jt | $88,7 jt | $95,5 jt | $91,3 jt | $85,1 jt | $85,1 jt | $75,8 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$65,7 jt | -$69,1 jt | -$87,2 jt | -$93,7 jt | -$74,9 jt | -$90,4 jt | -$88,7 jt | -$95,5 jt | -$91,3 jt | -$85,1 jt | -$2,4 jt | -$75,8 jt | |
| Total pendapatan non-operasional | $65,7 jt | $69,1 jt | $87,2 jt | $93,7 jt | $74,9 jt | $90,4 jt | $88,7 jt | $95,5 jt | $91,3 jt | $85,1 jt | $82,7 jt | $75,8 jt | |
| Laba sebelum pajak | $516 jt | $539 jt | $655 jt | $671 jt | $810 jt | $669 jt | $832 jt | $855 jt | $956 jt | $940 jt | $1,05 M | $668 jt | |
| Pajak penghasilan | -$94,8 jt | -$8,9 jt | $123 jt | $100 jt | $122 jt | -$35,2 jt | $168 jt | $146 jt | $156 jt | $114 jt | $231 jt | $144 jt | |
| Laba bersih | $606 jt | $545 jt | $527 jt | $565 jt | $686 jt | $698 jt | $658 jt | $704 jt | $795 jt | $822 jt | $818 jt | $523 jt | |
| EPS (dasar) | $1,72 | $1,54 | $1,48 | $1,59 | $1,92 | $1,95 | $1,84 | $1,98 | $2,24 | $2,31 | $2,32 | $1,50 | |
| EPS (dilusian) | $1,69 | $1,51 | $1,46 | $1,56 | $1,88 | $1,92 | $1,81 | $1,95 | $2,21 | $2,28 | $2,35 | $1,49 | |
| Saham (dasar, rata-rata tertimbang) | 352 jt | 354 jt | 355 jt | 356 jt | 356 jt | 358 jt | 359 jt | 357 jt | 355 jt | 355 jt | 355 jt | 349 jt | |
| Saham (dilusian, rata-rata tertimbang) | 358 jt | 361 jt | 361 jt | 363 jt | 364 jt | 365 jt | 364 jt | 362 jt | 360 jt | 360 jt | 359 jt | 352 jt | |
| Depresiasi & amortisasi | $123 jt | $109 jt | $112 jt | $116 jt | $125 jt | $141 jt | $155 jt | $160 jt | $221 jt | $200 jt | $231 jt | $0 | |
| EBITDA | $639 jt | $648 jt | $766 jt | $787 jt | $935 jt | $809 jt | $987 jt | $1,02 M | $1,18 M | $1,14 M | $1,21 M | $668 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,7 M | $3,13 M | $3,72 M | $4,48 M | $4,36 M | $5,71 M | $6,22 M | $7,12 M | $8,35 M | $10,1 M | |
| Beban pokok pendapatan | $814 jt | $935 jt | $1,12 M | $1,37 M | $1,5 M | $1,75 M | $2,03 M | $2,39 M | $2,72 M | $3,42 M | |
| Laba kotor | $1,89 M | $2,19 M | $2,6 M | $3,11 M | $2,86 M | $3,96 M | $4,2 M | $4,73 M | $5,63 M | $6,64 M | |
| Riset & pengembangan | $240 jt | $329 jt | $418 jt | $557 jt | $595 jt | $671 jt | $879 jt | $999 jt | $1,15 M | $1,31 M | |
| Umum & administrasi | $705 jt | $811 jt | $987 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $945 jt | $1,14 M | $1,4 M | $1,74 M | $1,81 M | $2,14 M | $2,62 M | $2,96 M | $3,29 M | $3,7 M | |
| Laba operasional | $945 jt | $1,05 M | $1,2 M | $1,37 M | $1,05 M | $1,82 M | $1,58 M | $1,77 M | $2,35 M | $2,95 M | |
| Pendapatan bunga | $35,6 jt | $41,9 jt | $80,1 jt | $128 jt | $157 jt | $69,3 jt | $29,7 jt | $192 jt | $325 jt | $366 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$4,5 jt | $0 | $0 | $0 | $0 | -$69,3 jt | -$29,7 jt | -$192 jt | -$325 jt | -$366 jt | |
| Total pendapatan non-operasional | $35,6 jt | $41,9 jt | $80,1 jt | $128 jt | $157 jt | $69,3 jt | $29,7 jt | $192 jt | $325 jt | $366 jt | |
| Laba sebelum pajak | $981 jt | $1,1 M | $1,28 M | $1,5 M | $1,21 M | $1,89 M | $1,61 M | $1,96 M | $2,67 M | $3,31 M | |
| Pajak penghasilan | $245 jt | $437 jt | $155 jt | $120 jt | $140 jt | $162 jt | $262 jt | $142 jt | $336 jt | $435 jt | |
| Laba bersih | $736 jt | $660 jt | $1,13 M | $1,38 M | $1,06 M | $1,7 M | $1,32 M | $1,8 M | $2,32 M | $2,86 M | |
| EPS (dasar) | $2,13 | $1,97 | $3,31 | $3,98 | $3,02 | $4,79 | $3,72 | $5,12 | $6,54 | $8,00 | |
| EPS (dilusian) | $2,08 | $1,89 | $3,16 | $3,85 | $2,94 | $4,66 | $3,65 | $5,03 | $6,42 | $7,87 | |
| Saham (dasar, rata-rata tertimbang) | 345 jt | 335 jt | 341 jt | 346 jt | 351 jt | 356 jt | 356 jt | 351 jt | 355 jt | 357 jt | |
| Saham (dilusian, rata-rata tertimbang) | 354 jt | 349 jt | 356 jt | 359 jt | 361 jt | 366 jt | 362 jt | 357 jt | 362 jt | 363 jt | |
| Depresiasi & amortisasi | $92,1 jt | $99,1 jt | $123 jt | $203 jt | $276 jt | $310 jt | $366 jt | $455 jt | $462 jt | $677 jt | |
| EBITDA | $1,04 M | $1,16 M | $1,32 M | $1,58 M | $1,33 M | $2,2 M | $1,97 M | $2,41 M | $3,14 M | $3,99 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-01