Laporan laba rugi Galaxy Digital (GLXY)
NASDAQ · Financial Services · Financial - Capital Markets · Karyawan: 700 · CEO: Michael Novogratz
- Harga
- $16,00 -11,75%
- Kapitalisasi pasar
- $5,31 M
- Nilai perusahaan
- $10,9 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-27
- Laporan berikutnya
- 2027-02-02 Estimasi EPS: -$0,18
Galaxy Digital (GLXY) untuk Q3 '26: pendapatan $8,69 M (-70,3% yoy), laba operasional $409 jt (4,7% dari pendapatan), laba bersih $154 jt. Dalam empat kuartal terakhir pendapatan mencapai $37,8 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $0 | $9,34 M | $8,86 M | $8,71 M | $16,4 M | $13 M | $9,06 M | $29,2 M | $10,2 M | $10,2 M | $8,71 M | $8,69 M | |
| Beban pokok pendapatan | $0 | $9,3 M | $8,85 M | $8,55 M | $15,8 M | $13 M | $8,64 M | $28,3 M | $10,3 M | $10 M | $8,49 M | $8,02 M | |
| Laba kotor | $0 | $37,8 jt | $18,9 jt | $163 jt | $588 jt | $15,6 jt | $420 jt | $919 jt | -$88,7 jt | $191 jt | $216 jt | $672 jt | |
| Riset & pengembangan | $0 | $6,49 jt | $0 | $0 | $0 | $9,89 jt | $0 | $0 | $0 | $0 | $0 | $0 | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $138 jt | $139 jt | |
| Beban operasional lainnya | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $124 jt | |
| Beban operasional | $353 rb | $91,4 jt | $93,6 jt | $86,7 jt | $308 jt | $161 jt | $112 jt | $162 jt | $136 jt | $124 jt | $138 jt | $263 jt | |
| Laba operasional | -$353 rb | -$53,6 jt | -$74,7 jt | $76,4 jt | $280 jt | -$145 jt | $308 jt | $756 jt | -$224 jt | $66,7 jt | $77,5 jt | $409 jt | |
| Pendapatan bunga | $1,86 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban bunga | $0 | $6,98 jt | $7,04 jt | $7,11 jt | $9,68 jt | $14,1 jt | $14,2 jt | $14,4 jt | $16,5 jt | $17,6 jt | $25,1 jt | $93,4 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $181 jt | -$28,9 jt | |
| Total pendapatan non-operasional | $410 jt | $593 jt | -$129 jt | -$118 jt | -$103 jt | -$157 jt | -$266 jt | -$211 jt | -$332 jt | -$301 jt | -$206 jt | -$64,5 jt | |
| Laba sebelum pajak | $409 jt | $539 jt | -$203 jt | -$41,2 jt | $177 jt | -$302 jt | $42,2 jt | $545 jt | -$556 jt | -$235 jt | -$128 jt | $344 jt | |
| Pajak penghasilan | $37,9 jt | $9,33 jt | -$14 jt | -$7,89 jt | -$4,34 jt | -$6,11 jt | $11,5 jt | $40,1 jt | -$74,8 jt | -$18,2 jt | -$42,9 jt | $21,5 jt | |
| Laba bersih | $372 jt | $388 jt | -$45,4 jt | -$12,3 jt | $192 jt | -$295 jt | $14,5 jt | $208 jt | -$195 jt | -$94,5 jt | -$17,9 jt | $154 jt | |
| EPS (dasar) | $3,40 | $3,54 | -$0,37 | -$0,10 | $1,52 | -$2,31 | $0,10 | $1,19 | -$1,03 | -$0,49 | -$0,09 | $0,80 | |
| EPS (dilusian) | $2,96 | $3,54 | -$0,37 | -$0,10 | $1,80 | -$2,31 | $0,10 | $1,01 | -$1,03 | -$0,49 | -$0,09 | $0,66 | |
| Saham (dasar, rata-rata tertimbang) | 109 jt | 110 jt | 122 jt | 125 jt | 126 jt | 128 jt | 143 jt | 175 jt | 190 jt | 192 jt | 193 jt | 193 jt | |
| Saham (dilusian, rata-rata tertimbang) | 127 jt | 110 jt | 122 jt | 125 jt | 126 jt | 128 jt | 143 jt | 175 jt | 190 jt | 192 jt | 193 jt | 256 jt | |
| Depresiasi & amortisasi | $0 | $9,5 jt | $13,5 jt | $13 jt | $13,4 jt | $12,6 jt | $6,48 jt | $7,4 jt | $6,6 jt | $5,84 jt | $9,16 jt | $21,9 jt | |
| EBITDA | -$353 rb | -$44,1 jt | -$61,2 jt | $89,4 jt | $294 jt | -$132 jt | $315 jt | $764 jt | -$218 jt | $72,6 jt | -$93,9 jt | $460 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $43,8 M | $61,4 M | |
| Beban pokok pendapatan | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $42,5 M | $60,2 M | |
| Laba kotor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,3 M | $1,15 M | |
| Beban operasional | $123 rb | $160 rb | $958 rb | $1,29 jt | $1,9 jt | $4,25 jt | $2,48 jt | $2,16 jt | $580 jt | $571 jt | |
| Laba operasional | -$123 rb | -$160 rb | -$958 rb | -$1,29 jt | -$1,9 jt | -$4,25 jt | -$2,48 jt | -$2,16 jt | $721 jt | $575 jt | |
| Pendapatan bunga | $112 | $113 | $855 rb | $0 | $0 | $0 | $1,91 jt | $5,12 jt | $0 | $0 | |
| Beban bunga | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $30,8 jt | $59,2 jt | |
| Total pendapatan non-operasional | -$12,6 rb | -$24,2 rb | -$35,7 jt | -$131 jt | $105 jt | $508 jt | -$576 jt | $495 jt | -$269 jt | -$846 jt | |
| Laba sebelum pajak | -$136 rb | -$184 rb | -$36,7 jt | -$133 jt | $103 jt | $504 jt | -$579 jt | $493 jt | $452 jt | -$271 jt | |
| Pajak penghasilan | $0 | $0 | $0 | $0 | $0 | $102 jt | -$55,9 jt | $38,5 jt | -$16,9 jt | -$29,3 jt | |
| Laba bersih | -$136 rb | -$184 rb | -$36,7 jt | -$133 jt | $103 jt | $402 jt | -$523 jt | $455 jt | $116 jt | -$84,9 jt | |
| EPS (dasar) | -$0,88 | -$1,14 | $0,00 | -$2,00 | $1,51 | $4,27 | -$4,99 | $4,30 | $0,96 | -$0,53 | |
| EPS (dilusian) | -$0,88 | -$1,14 | $0,00 | -$2,00 | $1,28 | $3,81 | -$4,99 | $3,65 | $0,84 | -$0,53 | |
| Saham (dasar, rata-rata tertimbang) | 156 rb | 156 rb | 33,5 jt | 66,4 jt | 68,5 jt | 94,2 jt | 105 jt | 106 jt | 121 jt | 159 jt | |
| Saham (dilusian, rata-rata tertimbang) | 156 rb | 156 rb | 33,5 jt | 66,4 jt | 68,5 jt | 94,2 jt | 105 jt | 127 jt | 121 jt | 159 jt | |
| Depresiasi & amortisasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $46,9 jt | $34,1 jt | |
| EBITDA | -$123 rb | -$160 rb | -$958 rb | -$1,29 jt | -$1,9 jt | -$4,25 jt | -$2,48 jt | -$2,16 jt | $768 jt | $609 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31
Data per 2026-11-02