Laporan laba rugi General Dynamics (GD)
NYSE · Industrials · Aerospace & Defense · Karyawan: 117.000 · CEO: Phebe N. Novakovic
- Harga
- $372,59 +0,48%
- Kapitalisasi pasar
- $101 M
- Nilai perusahaan
- $105 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-30
- Laporan berikutnya
- 2027-01-27 Estimasi EPS: $4,51
General Dynamics (GD) untuk Q3 '26: pendapatan $14,6 M (+12,9% yoy), laba operasional $1,53 M (10,5% dari pendapatan), laba bersih $1,23 M. Dalam empat kuartal terakhir pendapatan mencapai $56,5 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $11,7 M | $10,7 M | $12 M | $11,7 M | $13,3 M | $12,2 M | $13 M | $12,9 M | $14,4 M | $13,5 M | $14,1 M | $14,6 M | |
| Beban pokok pendapatan | $9,75 M | $9,07 M | $10,2 M | $9,86 M | $11,3 M | $10,3 M | $11,1 M | $10,9 M | $12,2 M | $11,3 M | $11,9 M | $12,3 M | |
| Laba kotor | $1,92 M | $1,66 M | $1,8 M | $1,82 M | $2,09 M | $1,89 M | $1,95 M | $1,97 M | $2,14 M | $2,14 M | $2,18 M | $2,25 M | |
| Riset & pengembangan | $0 | $0 | $0 | $0 | $565 jt | $0 | $0 | $0 | $486 jt | $0 | $0 | $0 | |
| Penjualan & pemasaran | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$6 jt | $0 | $0 | $0 | |
| Umum & administrasi | $635 jt | $627 jt | $644 jt | $635 jt | $662 jt | $625 jt | $644 jt | $637 jt | $689 jt | $723 jt | $723 jt | $722 jt | |
| Beban operasional lainnya | $0 | $0 | $0 | $0 | -$565 jt | $0 | $0 | $0 | -$480 jt | $0 | $0 | $0 | |
| Beban operasional | $635 jt | $627 jt | $644 jt | $635 jt | $662 jt | $625 jt | $644 jt | $637 jt | $689 jt | $723 jt | $723 jt | $722 jt | |
| Laba operasional | $1,29 M | $1,04 M | $1,16 M | $1,18 M | $1,42 M | $1,27 M | $1,31 M | $1,33 M | $1,45 M | $1,42 M | $1,46 M | $1,53 M | |
| Beban bunga | $78 jt | $82 jt | $84 jt | $82 jt | $76 jt | $89 jt | $88 jt | $74 jt | $63 jt | $69 jt | $49 jt | $45 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$138 jt | -$14 jt | -$18 jt | -$15 jt | -$137 jt | -$21 jt | -$15 jt | -$15 jt | -$61 jt | -$18 jt | $4 jt | -$4 jt | |
| Total pendapatan non-operasional | -$61 jt | -$68 jt | -$66 jt | -$67 jt | -$55 jt | -$68 jt | -$73 jt | -$59 jt | -$53 jt | -$51 jt | -$53 jt | -$41 jt | |
| Laba sebelum pajak | $1,23 M | $968 jt | $1,09 M | $1,11 M | $1,37 M | $1,2 M | $1,23 M | $1,27 M | $1,4 M | $1,37 M | $1,41 M | $1,49 M | |
| Pajak penghasilan | $222 jt | $169 jt | $185 jt | $184 jt | $220 jt | $206 jt | $218 jt | $213 jt | $256 jt | $244 jt | $247 jt | $257 jt | |
| Laba bersih | $1,01 M | $799 jt | $905 jt | $930 jt | $1,15 M | $994 jt | $1,01 M | $1,06 M | $1,14 M | $1,13 M | $1,16 M | $1,23 M | |
| EPS (dasar) | $3,68 | $2,92 | $3,30 | $3,39 | $4,20 | $3,69 | $3,78 | $3,94 | $4,23 | $4,16 | $4,30 | $4,55 | |
| EPS (dilusian) | $3,64 | $2,88 | $3,26 | $3,35 | $4,15 | $3,66 | $3,74 | $3,89 | $4,17 | $4,10 | $4,25 | $4,49 | |
| Saham (dasar, rata-rata tertimbang) | 273 jt | 273 jt | 274 jt | 274 jt | 273 jt | 269 jt | 268 jt | 269 jt | 270 jt | 270 jt | 270 jt | 270 jt | |
| Saham (dilusian, rata-rata tertimbang) | 276 jt | 277 jt | 278 jt | 278 jt | 277 jt | 272 jt | 271 jt | 272 jt | 274 jt | 274 jt | 274 jt | 274 jt | |
| Depresiasi & amortisasi | $222 jt | $211 jt | $217 jt | $218 jt | $240 jt | $223 jt | $223 jt | $226 jt | $252 jt | $232 jt | $231 jt | $235 jt | |
| EBITDA | $1,65 M | $1,26 M | $1,39 M | $1,41 M | $1,8 M | $1,51 M | $1,54 M | $1,57 M | $1,77 M | $1,67 M | $1,69 M | $1,77 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $30,6 M | $31 M | $36,2 M | $39,4 M | $37,9 M | $38,5 M | $39,4 M | $42,3 M | $47,7 M | $52,6 M | |
| Beban pokok pendapatan | $24,9 M | $24,7 M | $29,5 M | $32,4 M | $31,6 M | $32,1 M | $32,8 M | $35,6 M | $40,4 M | $44,6 M | |
| Laba kotor | $5,67 M | $6,24 M | $6,66 M | $6,99 M | $6,33 M | $6,41 M | $6,62 M | $6,67 M | $7,36 M | $7,95 M | |
| Riset & pengembangan | $0 | $0 | $0 | $0 | $0 | $415 jt | $480 jt | $510 jt | $565 jt | $486 jt | |
| Penjualan & pemasaran | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$64 jt | |
| Umum & administrasi | $1,92 M | $2,01 M | $2,26 M | $2,42 M | $2,19 M | $2,25 M | $2,41 M | $2,43 M | $2,57 M | $2,6 M | |
| Beban operasional lainnya | $0 | $0 | $0 | $0 | $0 | -$415 jt | -$480 jt | -$510 jt | -$565 jt | -$422 jt | |
| Beban operasional | $1,92 M | $2,01 M | $2,26 M | $2,42 M | $2,19 M | $2,25 M | $2,41 M | $2,43 M | $2,57 M | $2,6 M | |
| Laba operasional | $3,74 M | $4,24 M | $4,39 M | $4,57 M | $4,13 M | $4,16 M | $4,21 M | $4,25 M | $4,8 M | $5,36 M | |
| Pendapatan bunga | $8 jt | $14 jt | $18 jt | $12 jt | $12 jt | $7 jt | $27 jt | $56 jt | $69 jt | $0 | |
| Beban bunga | $99 jt | $117 jt | $374 jt | $472 jt | $489 jt | $431 jt | $391 jt | $399 jt | $393 jt | $314 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$11 jt | $42 jt | -$65 jt | -$104 jt | -$94 jt | -$141 jt | -$216 jt | -$138 jt | -$137 jt | -$61 jt | |
| Total pendapatan non-operasional | -$88 jt | -$159 jt | -$309 jt | -$368 jt | -$395 jt | -$290 jt | -$175 jt | -$261 jt | -$256 jt | -$253 jt | |
| Laba sebelum pajak | $3,66 M | $4,08 M | $4,09 M | $4,2 M | $3,74 M | $3,87 M | $4,04 M | $3,98 M | $4,54 M | $5,1 M | |
| Pajak penghasilan | $977 jt | $1,17 M | $727 jt | $718 jt | $571 jt | $616 jt | $646 jt | $669 jt | $758 jt | $893 jt | |
| Laba bersih | $2,57 M | $2,91 M | $3,35 M | $3,48 M | $3,17 M | $3,26 M | $3,39 M | $3,32 M | $3,78 M | $4,21 M | |
| EPS (dasar) | $8,44 | $9,73 | $11,33 | $12,09 | $11,04 | $11,61 | $12,31 | $12,14 | $13,81 | $15,64 | |
| EPS (dilusian) | $8,29 | $9,56 | $11,18 | $11,98 | $11,00 | $11,55 | $12,19 | $12,02 | $13,63 | $15,46 | |
| Saham (dasar, rata-rata tertimbang) | 305 jt | 299 jt | 295 jt | 288 jt | 287 jt | 280 jt | 275 jt | 273 jt | 277 jt | 270 jt | |
| Saham (dilusian, rata-rata tertimbang) | 310 jt | 305 jt | 299 jt | 291 jt | 288 jt | 282 jt | 278 jt | 276 jt | 277 jt | 274 jt | |
| Depresiasi & amortisasi | $453 jt | $441 jt | $763 jt | $829 jt | $878 jt | $890 jt | $884 jt | $863 jt | $886 jt | $924 jt | |
| EBITDA | $4,21 M | $4,64 M | $5,22 M | $5,5 M | $5,11 M | $5,19 M | $5,31 M | $5,25 M | $5,82 M | $6,34 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-10-04, 10-Q 2026-07-05, 10-Q 2026-04-05, 10-K 2025-12-31, 10-Q 2025-09-28, 10-Q 2025-06-29, 10-Q 2025-03-30, 10-K 2024-12-31, 10-Q 2024-09-29
Data per 2026-11-01