Laporan laba rugi Flutter Entertainment plc (FLUT)
NYSE · Consumer Cyclical · Gambling, Resorts & Casinos · Karyawan: 28.518 · CEO: Daniel Taylor
- Harga
- $82,59 +4,29%
- Kapitalisasi pasar
- $14,3 M
- Nilai perusahaan
- $25,3 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-05
- Laporan berikutnya
- 2026-11-04 Estimasi EPS: $0,32
Flutter Entertainment plc (FLUT) untuk Q2 '26: pendapatan $4,33 M (+3,3% yoy), laba operasional -$144 jt (-3,3% dari pendapatan), laba bersih -$274 jt. Dalam empat kuartal terakhir pendapatan mencapai $17,2 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,56 M | $3,31 M | $3,4 M | $3,61 M | $3,25 M | $3,79 M | $3,67 M | $4,19 M | $3,79 M | $4,74 M | $4,3 M | $4,33 M | |
| Beban pokok pendapatan | $1,39 M | $1,78 M | $1,79 M | $1,84 M | $1,75 M | $1,97 M | $1,96 M | $2,23 M | $2,17 M | $2,63 M | $2,47 M | $2,61 M | |
| Laba kotor | $1,17 M | $1,53 M | $1,6 M | $1,78 M | $1,5 M | $1,83 M | $1,71 M | $1,96 M | $1,63 M | $2,11 M | $1,84 M | $1,71 M | |
| Riset & pengembangan | $214 jt | $207 jt | $190 jt | $216 jt | $213 jt | $201 jt | $215 jt | $256 jt | $275 jt | $245 jt | $259 jt | $300 jt | |
| Penjualan & pemasaran | $701 jt | $801 jt | $881 jt | $746 jt | $748 jt | $830 jt | $840 jt | $789 jt | $966 jt | $1,08 M | $966 jt | $1,01 M | |
| Umum & administrasi | $394 jt | $415 jt | $409 jt | $445 jt | $438 jt | $516 jt | $431 jt | $525 jt | $702 jt | $524 jt | $533 jt | $545 jt | |
| Beban operasional lainnya | $0 | $725 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $1,31 M | $2,15 M | $1,48 M | $1,41 M | $1,4 M | $1,55 M | $1,49 M | $1,57 M | $1,94 M | $1,85 M | $1,76 M | $1,86 M | |
| Laba operasional | -$137 jt | -$619 jt | $124 jt | $369 jt | $97 jt | $279 jt | $223 jt | $389 jt | -$317 jt | $258 jt | $79 jt | -$144 jt | |
| Pendapatan bunga | $0 | $0 | $16 jt | $0 | $0 | $18 jt | $20 jt | $20 jt | $18 jt | $15 jt | $11 jt | $0 | |
| Beban bunga | $92 jt | $109 jt | $128 jt | $108 jt | $105 jt | $120 jt | $105 jt | $131 jt | $172 jt | $187 jt | $167 jt | $162 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $44 jt | -$725 jt | $158 jt | -$89 jt | $122 jt | $209 jt | -$236 jt | $54 jt | $347 jt | -$79 jt | -$322 jt | $7 jt | |
| Total pendapatan non-operasional | -$136 jt | -$197 jt | -$286 jt | -$19 jt | -$227 jt | -$321 jt | $131 jt | -$184 jt | -$517 jt | -$104 jt | $155 jt | -$155 jt | |
| Laba sebelum pajak | -$273 jt | -$816 jt | -$162 jt | $350 jt | -$130 jt | -$42 jt | $354 jt | $205 jt | -$834 jt | $154 jt | $234 jt | -$299 jt | |
| Pajak penghasilan | -$11 jt | $86 jt | $15 jt | $53 jt | -$16 jt | -$198 jt | $19 jt | $168 jt | -$45 jt | $144 jt | $25 jt | -$3 jt | |
| Laba bersih | -$275 jt | -$912 jt | -$196 jt | $261 jt | -$119 jt | $130 jt | $332 jt | $25 jt | -$760 jt | $23 jt | $216 jt | -$274 jt | |
| EPS (dasar) | -$1,54 | -$3,93 | -$1,10 | $1,47 | -$0,58 | $0,45 | $1,59 | $0,59 | -$3,85 | -$0,04 | $1,22 | -$1,57 | |
| EPS (dilusian) | -$1,55 | -$3,93 | -$1,10 | $1,45 | -$0,58 | $0,45 | $1,57 | $0,59 | -$3,85 | -$0,04 | $1,22 | -$1,57 | |
| Saham (dasar, rata-rata tertimbang) | 177 jt | 176 jt | 178 jt | 180 jt | 178 jt | 178 jt | 178 jt | 179 jt | 179 jt | 179 jt | 179 jt | 175 jt | |
| Saham (dilusian, rata-rata tertimbang) | 178 jt | 176 jt | 178 jt | 180 jt | 178 jt | 178 jt | 180 jt | 179 jt | 179 jt | 179 jt | 179 jt | 175 jt | |
| Depresiasi & amortisasi | $316 jt | $368 jt | $297 jt | $272 jt | $258 jt | $270 jt | $294 jt | $369 jt | $419 jt | $435 jt | $416 jt | $399 jt | |
| EBITDA | $135 jt | $474 jt | $263 jt | $730 jt | $233 jt | $340 jt | $753 jt | $704 jt | -$245 jt | $772 jt | $817 jt | $248 jt |
| Laporan laba rugi | Tren | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,73 M | $6,04 M | $8,31 M | $9,46 M | $11,8 M | $14 M | $16,4 M | |
| Beban pokok pendapatan | $1,16 M | $2,1 M | $3,88 M | $4,81 M | $6,2 M | $7,35 M | $8,98 M | |
| Laba kotor | $1,57 M | $3,93 M | $4,43 M | $4,65 M | $5,59 M | $6,7 M | $7,4 M | |
| Riset & pengembangan | $67,7 jt | $260 jt | $634 jt | $552 jt | $765 jt | $820 jt | $991 jt | |
| Penjualan & pemasaran | $0 | $0 | $2,82 M | $3,01 M | $3,78 M | $3,21 M | $3,68 M | |
| Umum & administrasi | $0 | $0 | $1,42 M | $1,17 M | $1,6 M | $1,81 M | $2,18 M | |
| Beban operasional lainnya | $0 | $836 jt | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $1,36 M | $3,79 M | $4,88 M | $4,74 M | $6,14 M | $5,83 M | $6,85 M | |
| Laba operasional | $216 jt | $142 jt | -$449 jt | -$88 jt | -$549 jt | $869 jt | $553 jt | |
| Pendapatan bunga | $1,31 jt | $1,91 jt | $7 jt | $7 jt | $45 jt | $71 jt | $73 jt | |
| Beban bunga | $19,9 jt | $192 jt | $222 jt | $219 jt | $430 jt | $498 jt | $595 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $26,2 jt | -$213 jt | -$108 jt | -$12 jt | $112 jt | $363 jt | $86 jt | |
| Total pendapatan non-operasional | -$42,7 jt | -$140 jt | -$114 jt | -$207 jt | -$542 jt | -$853 jt | -$674 jt | |
| Laba sebelum pajak | $173 jt | $1,5 jt | -$563 jt | -$295 jt | -$1,09 M | $16 jt | -$121 jt | |
| Pajak penghasilan | $30,4 jt | $49 jt | $194 jt | $75 jt | $120 jt | -$146 jt | $286 jt | |
| Laba bersih | $184 jt | $51,8 jt | -$923 jt | -$432 jt | -$1,22 M | $109 jt | -$380 jt | |
| EPS (dasar) | $2,39 | $0,40 | -$5,24 | -$2,44 | -$6,90 | $0,24 | -$1,73 | |
| EPS (dilusian) | $2,38 | $0,39 | -$5,24 | -$2,44 | -$6,90 | $0,24 | -$1,73 | |
| Saham (dasar, rata-rata tertimbang) | 80,3 jt | 133 jt | 176 jt | 177 jt | 177 jt | 178 jt | 179 jt | |
| Saham (dilusian, rata-rata tertimbang) | 80,3 jt | 133 jt | 176 jt | 177 jt | 177 jt | 180 jt | 179 jt | |
| Depresiasi & amortisasi | $329 jt | $828 jt | $1,01 M | $1,08 M | $1,29 M | $1,1 M | $1,52 M | |
| EBITDA | $519 jt | $1,18 M | $669 jt | $999 jt | $624 jt | $1,6 M | $1,98 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-02