Laporan laba rugi Freeport-McMoRan (FCX)
NYSE · Basic Materials · Copper · Karyawan: 29.000 · CEO: Kathleen L. Quirk
- Harga
- $62,45 -5,58%
- Kapitalisasi pasar
- $89,8 M
- Nilai perusahaan
- $95,8 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-27
- Laporan berikutnya
- 2027-01-28 Estimasi EPS: $1,03
Freeport-McMoRan (FCX) untuk Q3 '26: pendapatan $7,55 M (+8,2% yoy), laba operasional $2,35 M (31,2% dari pendapatan), laba bersih $1,17 M. Dalam empat kuartal terakhir pendapatan mencapai $26,4 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $5,8 M | $6,21 M | $6,37 M | $6,68 M | $5,88 M | $5,55 M | $7,58 M | $6,97 M | $5,63 M | $6,23 M | $7,03 M | $7,55 M | |
| Beban pokok pendapatan | $3,98 M | $4,47 M | $4,41 M | $4,7 M | $4,38 M | $4,3 M | $5 M | $4,89 M | $4,62 M | $4,58 M | $4,84 M | $5 M | |
| Laba kotor | $1,82 M | $1,74 M | $1,96 M | $1,98 M | $1,5 M | $1,26 M | $2,59 M | $2,09 M | $1,02 M | $1,66 M | $2,19 M | $2,55 M | |
| Riset & pengembangan | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $38 jt | $53 jt | $55 jt | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $162 jt | $0 | $131 jt | |
| Beban operasional lainnya | $80 jt | $67 jt | $28 jt | $20 jt | $12 jt | $10 jt | $27 jt | $0 | $73 jt | -$682 jt | -$5 jt | $8 jt | |
| Beban operasional | $200 jt | $211 jt | $151 jt | $137 jt | $141 jt | $164 jt | $154 jt | $131 jt | $206 jt | -$482 jt | $183 jt | $194 jt | |
| Laba operasional | $1,62 M | $1,53 M | $1,81 M | $1,85 M | $1,36 M | $1,09 M | $2,43 M | $1,96 M | $811 jt | $2,14 M | $2 M | $2,35 M | |
| Beban bunga | $97 jt | $89 jt | $88 jt | $72 jt | $70 jt | $70 jt | $82 jt | $107 jt | $110 jt | $114 jt | $95 jt | $86 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$206 jt | -$231 jt | -$306 jt | -$188 jt | $47 jt | -$270 jt | -$41 jt | -$67 jt | $155 jt | -$11 jt | -$22 jt | -$25 jt | |
| Total pendapatan non-operasional | $112 jt | $142 jt | $222 jt | $126 jt | -$116 jt | $202 jt | -$35 jt | -$40 jt | -$45 jt | -$103 jt | -$73 jt | -$61 jt | |
| Laba sebelum pajak | $1,73 M | $1,67 M | $2,03 M | $1,97 M | $1,24 M | $1,29 M | $2,4 M | $1,92 M | $766 jt | $2,03 M | $1,93 M | $2,29 M | |
| Pajak penghasilan | $724 jt | $512 jt | $754 jt | $737 jt | $520 jt | $500 jt | $850 jt | $669 jt | $202 jt | $653 jt | $544 jt | $610 jt | |
| Laba bersih | $387 jt | $468 jt | $610 jt | $520 jt | $274 jt | $346 jt | $772 jt | $674 jt | $406 jt | $881 jt | $984 jt | $1,17 M | |
| EPS (dasar) | $0,27 | $0,33 | $0,42 | $0,36 | $0,19 | $0,24 | $0,53 | $0,46 | $0,28 | $0,61 | $0,68 | $0,81 | |
| EPS (dilusian) | $0,27 | $0,32 | $0,42 | $0,36 | $0,19 | $0,24 | $0,53 | $0,47 | $0,28 | $0,61 | $0,68 | $0,81 | |
| Saham (dasar, rata-rata tertimbang) | 1,43 M | 1,44 M | 1,44 M | 1,44 M | 1,44 M | 1,44 M | 1,44 M | 1,44 M | 1,44 M | 1,44 M | 1,44 M | 1,44 M | |
| Saham (dilusian, rata-rata tertimbang) | 1,44 M | 1,44 M | 1,45 M | 1,44 M | 1,45 M | 1,44 M | 1,44 M | 1,44 M | 1,44 M | 1,44 M | 1,44 M | 1,44 M | |
| Depresiasi & amortisasi | $589 jt | $595 jt | $509 jt | $600 jt | $537 jt | $466 jt | $668 jt | $625 jt | $485 jt | $514 jt | $523 jt | $520 jt | |
| EBITDA | $2,41 M | $2,36 M | $2,63 M | $2,64 M | $1,85 M | $1,83 M | $3,14 M | $2,65 M | $1,14 M | $2,66 M | $2,55 M | $2,9 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $14,6 M | $15,9 M | $19 M | $14,4 M | $13,9 M | $22,4 M | $23,3 M | $22,7 M | $25,5 M | $25,7 M | |
| Beban pokok pendapatan | $13,3 M | $11,8 M | $13,2 M | $13,2 M | $11,5 M | $14,1 M | $15,2 M | $15,8 M | $18 M | $18,8 M | |
| Laba kotor | $1,28 M | $4,1 M | $5,74 M | $1,19 M | $2,41 M | $8,29 M | $8,09 M | $6,88 M | $7,5 M | $6,95 M | |
| Beban operasional lainnya | $20 jt | $244 jt | $89 jt | $105 jt | $159 jt | $91 jt | $121 jt | $319 jt | $127 jt | $110 jt | |
| Beban operasional | $542 jt | $716 jt | $532 jt | $519 jt | $513 jt | $474 jt | $541 jt | $798 jt | $640 jt | $655 jt | |
| Laba operasional | $740 jt | $3,38 M | $5,21 M | $669 jt | $1,89 M | $7,81 M | $7,55 M | $6,08 M | $6,86 M | $6,29 M | |
| Beban bunga | $755 jt | $656 jt | $575 jt | $532 jt | $598 jt | $602 jt | $560 jt | $515 jt | $319 jt | $369 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $3,46 M | -$177 jt | $742 jt | -$169 jt | -$502 jt | -$448 jt | $277 jt | -$438 jt | -$362 jt | -$223 jt | |
| Total pendapatan non-operasional | -$4,2 M | -$469 jt | -$1,31 M | -$351 jt | -$84 jt | -$149 jt | -$806 jt | -$62 jt | $58 jt | $82 jt | |
| Laba sebelum pajak | -$3,46 M | $2,91 M | $3,9 M | $318 jt | $1,81 M | $7,66 M | $6,75 M | $6,02 M | $6,92 M | $6,37 M | |
| Pajak penghasilan | $371 jt | $883 jt | $991 jt | $510 jt | $944 jt | $2,3 M | $2,27 M | $2,27 M | $2,52 M | $2,22 M | |
| Laba bersih | -$3,96 M | $1,76 M | $2,61 M | -$245 jt | $596 jt | $4,3 M | $3,46 M | $1,84 M | $1,88 M | $2,2 M | |
| EPS (dasar) | -$3,00 | $1,21 | $1,80 | -$0,17 | $0,41 | $2,93 | $2,40 | $1,28 | $1,31 | $1,53 | |
| EPS (dilusian) | -$3,00 | $1,21 | $1,79 | -$0,17 | $0,41 | $2,90 | $2,39 | $1,28 | $1,30 | $1,52 | |
| Saham (dasar, rata-rata tertimbang) | 1,32 M | 1,45 M | 1,45 M | 1,45 M | 1,45 M | 1,47 M | 1,44 M | 1,43 M | 1,45 M | 1,44 M | |
| Saham (dilusian, rata-rata tertimbang) | 1,32 M | 1,45 M | 1,46 M | 1,45 M | 1,46 M | 1,48 M | 1,45 M | 1,44 M | 1,45 M | 1,44 M | |
| Depresiasi & amortisasi | $2,61 M | $1,71 M | $1,75 M | $1,41 M | $1,53 M | $2 M | $2,02 M | $2,07 M | $2,24 M | $2,24 M | |
| EBITDA | -$107 jt | $5,27 M | $6,22 M | $2,25 M | $3,92 M | $10,3 M | $9,29 M | $8,59 M | $9,47 M | $8,76 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-01