Laporan laba rugi Equinix (EQIX)
NASDAQ · Real Estate · REIT - Specialty · Karyawan: 13.716 · CEO: Adaire Rita Fox-Martin
- Harga
- $1.013,70 -2,22%
- Kapitalisasi pasar
- $100 M
- Nilai perusahaan
- $124 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-28
- Laporan berikutnya
- 2027-02-10 Estimasi EPS: $4,20
Equinix (EQIX) untuk Q3 '26: pendapatan $2,57 M (+11,0% yoy), laba operasional $600 jt (23,3% dari pendapatan), laba bersih $489 jt. Dalam empat kuartal terakhir pendapatan mencapai $10,1 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,11 M | $2,13 M | $2,16 M | $2,2 M | $2,26 M | $2,23 M | $2,26 M | $2,32 M | $2,44 M | $2,44 M | $2,63 M | $2,57 M | |
| Beban pokok pendapatan | $1,09 M | $1,09 M | $1,08 M | $1,1 M | $1,2 M | $1,08 M | $1,08 M | $1,14 M | $1,2 M | $1,19 M | $1,23 M | $1,26 M | |
| Laba kotor | $1,02 M | $1,04 M | $1,08 M | $1,1 M | $1,07 M | $1,14 M | $1,17 M | $1,17 M | $1,24 M | $1,26 M | $1,4 M | $1,31 M | |
| Penjualan & pemasaran | $218 jt | $226 jt | $219 jt | $237 jt | $209 jt | $229 jt | $221 jt | $219 jt | $234 jt | $241 jt | $239 jt | $233 jt | |
| Umum & administrasi | $449 jt | $444 jt | $437 jt | $434 jt | $451 jt | $438 jt | $451 jt | $470 jt | $484 jt | $444 jt | $462 jt | $449 jt | |
| Beban operasional lainnya | $5,85 jt | $2 jt | -$15 jt | $7 jt | $302 jt | $16 jt | $6 jt | $11 jt | $104 jt | -$4 jt | $29 jt | $32 jt | |
| Beban operasional | $672 jt | $672 jt | $641 jt | $678 jt | $962 jt | $683 jt | $678 jt | $700 jt | $822 jt | $681 jt | $730 jt | $714 jt | |
| Laba operasional | $346 jt | $364 jt | $436 jt | $425 jt | $103 jt | $458 jt | $494 jt | $474 jt | $422 jt | $577 jt | $665 jt | $600 jt | |
| Pendapatan bunga | $28,2 jt | $24 jt | $29 jt | $35 jt | $49 jt | $47 jt | $52 jt | $53 jt | $41 jt | $41 jt | $36 jt | $46 jt | |
| Beban bunga | $103 jt | $104 jt | $110 jt | $117 jt | $126 jt | $122 jt | $135 jt | $128 jt | $151 jt | $148 jt | $151 jt | $163 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$27,1 jt | -$17 jt | -$22 jt | -$42 jt | -$23 jt | -$56 jt | -$46 jt | -$53 jt | -$104 jt | $1 jt | -$9 jt | -$100 jt | |
| Total pendapatan non-operasional | -$76,1 jt | -$87 jt | -$88 jt | -$75 jt | -$103 jt | -$66 jt | -$89 jt | -$75 jt | -$110 jt | -$106 jt | -$142 jt | -$63 jt | |
| Laba sebelum pajak | $270 jt | $277 jt | $348 jt | $350 jt | $0 | $392 jt | $405 jt | $399 jt | $312 jt | $471 jt | $523 jt | $537 jt | |
| Pajak penghasilan | $42,8 jt | $46 jt | $47 jt | $54 jt | $14 jt | $49 jt | $38 jt | $25 jt | $48 jt | $56 jt | $46 jt | $48 jt | |
| Laba bersih | $228 jt | $231 jt | $301 jt | $297 jt | -$14 jt | $343 jt | $368 jt | $374 jt | $265 jt | $415 jt | $479 jt | $489 jt | |
| EPS (dasar) | $2,41 | $2,44 | $3,16 | $3,11 | -$0,14 | $3,52 | $3,76 | $3,82 | $2,70 | $4,22 | $4,86 | $4,95 | |
| EPS (dilusian) | $2,40 | $2,43 | $3,16 | $3,10 | -$0,14 | $3,50 | $3,75 | $3,81 | $2,69 | $4,20 | $4,83 | $4,93 | |
| Saham (dasar, rata-rata tertimbang) | 94,3 jt | 94,7 jt | 95,2 jt | 95,4 jt | 96,8 jt | 97,5 jt | 97,8 jt | 98 jt | 98,2 jt | 98,4 jt | 98,6 jt | 98,8 jt | |
| Saham (dilusian, rata-rata tertimbang) | 94,7 jt | 95,2 jt | 95,2 jt | 95,4 jt | 96,8 jt | 97,9 jt | 98,1 jt | 98,2 jt | 98,4 jt | 98,7 jt | 99,1 jt | 99,3 jt | |
| Depresiasi & amortisasi | $463 jt | $526 jt | $489 jt | $496 jt | $498 jt | $480 jt | $499 jt | $537 jt | $551 jt | $544 jt | $557 jt | $548 jt | |
| EBITDA | $837 jt | $907 jt | $947 jt | $963 jt | $624 jt | $994 jt | $1,04 M | $1,06 M | $1,08 M | $1,12 M | $1,23 M | $1,25 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $3,61 M | $4,37 M | $5,07 M | $5,56 M | $6 M | $6,64 M | $7,26 M | $8,19 M | $8,75 M | $9,26 M | |
| Beban pokok pendapatan | $1,82 M | $2,19 M | $2,61 M | $2,81 M | $3,07 M | $3,47 M | $3,75 M | $4,23 M | $4,47 M | $4,51 M | |
| Laba kotor | $1,79 M | $2,18 M | $2,47 M | $2,75 M | $2,92 M | $3,16 M | $3,51 M | $3,96 M | $4,28 M | $4,75 M | |
| Penjualan & pemasaran | $439 jt | $582 jt | $634 jt | $651 jt | $718 jt | $741 jt | $787 jt | $856 jt | $891 jt | $903 jt | |
| Umum & administrasi | $695 jt | $746 jt | $827 jt | $935 jt | $1,09 M | $1,3 M | $1,5 M | $1,65 M | $1,77 M | $1,84 M | |
| Beban operasional lainnya | $39,1 jt | $38,6 jt | $28,4 jt | -$3,74 jt | $61,9 jt | $11,9 jt | $26 jt | $8 jt | $296 jt | $158 jt | |
| Beban operasional | $1,17 M | $1,37 M | $1,49 M | $1,58 M | $1,87 M | $2,05 M | $2,31 M | $2,52 M | $2,95 M | $2,9 M | |
| Laba operasional | $619 jt | $809 jt | $977 jt | $1,17 M | $1,05 M | $1,11 M | $1,2 M | $1,44 M | $1,33 M | $1,85 M | |
| Pendapatan bunga | $3,48 jt | $13,1 jt | $14,5 jt | $27,7 jt | $8,65 jt | $2,64 jt | $36 jt | $94 jt | $137 jt | $193 jt | |
| Beban bunga | $392 jt | $479 jt | $521 jt | $480 jt | $406 jt | $336 jt | $356 jt | $402 jt | $457 jt | $569 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $66,7 jt | $43,5 jt | $22,9 jt | -$2,65 jt | $130 jt | $163 jt | $15 jt | -$83 jt | -$104 jt | -$158 jt | |
| Total pendapatan non-operasional | -$459 jt | -$522 jt | -$544 jt | -$477 jt | -$537 jt | -$499 jt | -$371 jt | -$319 jt | -$353 jt | -$340 jt | |
| Laba sebelum pajak | $160 jt | $287 jt | $433 jt | $693 jt | $516 jt | $609 jt | $829 jt | $1,12 M | $975 jt | $1,51 M | |
| Pajak penghasilan | $45,5 jt | $53,9 jt | $67,7 jt | $185 jt | $146 jt | $109 jt | $124 jt | $155 jt | $161 jt | $160 jt | |
| Laba bersih | $127 jt | $233 jt | $365 jt | $507 jt | $370 jt | $500 jt | $704 jt | $969 jt | $815 jt | $1,35 M | |
| EPS (dasar) | $1,81 | $3,03 | $4,58 | $6,03 | $4,22 | $5,57 | $7,69 | $10,35 | $8,54 | $13,79 | |
| EPS (dilusian) | $1,79 | $3,00 | $4,56 | $5,99 | $4,18 | $5,53 | $7,67 | $10,31 | $8,50 | $13,76 | |
| Saham (dasar, rata-rata tertimbang) | 70,1 jt | 76,9 jt | 79,8 jt | 84,1 jt | 87,7 jt | 89,8 jt | 91,6 jt | 93,6 jt | 95,5 jt | 97,9 jt | |
| Saham (dilusian, rata-rata tertimbang) | 70,8 jt | 77,5 jt | 80,2 jt | 84,7 jt | 88,4 jt | 90,4 jt | 91,8 jt | 94 jt | 95,8 jt | 98,1 jt | |
| Depresiasi & amortisasi | $837 jt | $1,04 M | $1,23 M | $1,28 M | $1,42 M | $1,66 M | $1,74 M | $1,84 M | $2,01 M | $2,07 M | |
| EBITDA | $1,39 M | $1,81 M | $2,18 M | $2,46 M | $2,35 M | $2,6 M | $2,92 M | $3,37 M | $3,44 M | $4,07 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-01