Laporan laba rugi Emerson Electric (EMR)
NYSE · Industrials · Industrial - Machinery · Karyawan: 71.000 · CEO: Surendralal Lanca Karsanbhai
- Harga
- $164,82 -3,47%
- Kapitalisasi pasar
- $91,9 M
- Nilai perusahaan
- $104 M
- Laporan terakhir
- Q3 '26 diajukan 2026-08-04
- Laporan berikutnya
- 2026-11-04 Estimasi EPS: $1,85
Emerson Electric (EMR) untuk Q3 '26: pendapatan $4,87 M (+7,0% yoy), laba operasional $1 M (20,5% dari pendapatan), laba bersih $718 jt. Dalam empat kuartal terakhir pendapatan mencapai $18,6 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $4,09 M | $4,12 M | $4,38 M | $4,38 M | $4,62 M | $4,18 M | $4,43 M | $4,55 M | $4,86 M | $4,35 M | $4,56 M | $4,87 M | |
| Beban pokok pendapatan | $2,08 M | $2,2 M | $2,09 M | $2,07 M | $2,25 M | $1,94 M | $2,06 M | $2,16 M | $2,34 M | $2,04 M | $2,14 M | $2,22 M | |
| Laba kotor | $2,01 M | $1,92 M | $2,28 M | $2,31 M | $2,37 M | $2,24 M | $2,37 M | $2,39 M | $2,52 M | $2,31 M | $2,42 M | $2,66 M | |
| Umum & administrasi | $1,11 M | $0 | $1,3 M | $0 | $0 | $0 | $1,28 M | $0 | $0 | $0 | $1,32 M | $0 | |
| Beban operasional lainnya | $125 jt | $274 jt | $273 jt | $264 jt | $266 jt | $229 jt | $229 jt | $219 jt | $207 jt | $205 jt | $205 jt | $311 jt | |
| Beban operasional | $1,24 M | $1,55 M | $1,57 M | $1,52 M | $1,58 M | $1,45 M | $1,51 M | $1,49 M | $1,54 M | $1,45 M | $1,52 M | $1,65 M | |
| Laba operasional | $773 jt | $365 jt | $715 jt | $796 jt | $790 jt | $782 jt | $859 jt | $908 jt | $982 jt | $864 jt | $901 jt | $1 M | |
| Pendapatan bunga | $162 jt | $71 jt | $64 jt | $24 jt | $148 jt | $44 jt | $45 jt | $31 jt | $150 jt | $26 jt | $26 jt | $0 | |
| Beban bunga | $54 jt | $84 jt | $90 jt | $56 jt | $166 jt | $52 jt | $86 jt | $126 jt | $242 jt | $116 jt | $110 jt | $85 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$185 jt | $106 jt | -$86 jt | $285 jt | -$55 jt | -$45 jt | $144 jt | $79 jt | -$56 jt | -$27 jt | -$2 jt | $0 | |
| Total pendapatan non-operasional | $131 jt | -$190 jt | -$4 jt | -$341 jt | -$111 jt | -$7 jt | -$230 jt | -$174 jt | -$186 jt | -$89 jt | -$108 jt | -$85 jt | |
| Laba sebelum pajak | $904 jt | $175 jt | $711 jt | $455 jt | $679 jt | $775 jt | $629 jt | $734 jt | $796 jt | $775 jt | $793 jt | $916 jt | |
| Pajak penghasilan | $209 jt | $16 jt | $162 jt | $88 jt | $149 jt | $182 jt | $199 jt | $154 jt | $160 jt | $169 jt | $175 jt | $198 jt | |
| Laba bersih | $744 jt | $142 jt | $501 jt | $329 jt | $996 jt | $585 jt | $485 jt | $586 jt | $636 jt | $605 jt | $618 jt | $718 jt | |
| EPS (dasar) | $1,23 | $0,25 | $0,88 | $0,58 | $1,74 | $1,03 | $0,86 | $1,04 | $1,13 | $1,08 | $1,10 | $1,28 | |
| EPS (dilusian) | $1,22 | $0,25 | $0,87 | $0,57 | $1,73 | $1,02 | $0,86 | $1,04 | $1,12 | $1,07 | $1,10 | $1,28 | |
| Saham (dasar, rata-rata tertimbang) | 572 jt | 571 jt | 571 jt | 572 jt | 572 jt | 569 jt | 563 jt | 562 jt | 563 jt | 562 jt | 561 jt | 559 jt | |
| Saham (dilusian, rata-rata tertimbang) | 575 jt | 573 jt | 574 jt | 575 jt | 574 jt | 571 jt | 565 jt | 565 jt | 566 jt | 564 jt | 563 jt | 561 jt | |
| Depresiasi & amortisasi | $271 jt | $422 jt | $424 jt | $417 jt | $426 jt | $383 jt | $384 jt | $372 jt | $379 jt | $359 jt | $369 jt | $377 jt | |
| EBITDA | $1,23 M | $681 jt | $1,23 M | $928 jt | $1,27 M | $1,21 M | $1,1 M | $1,2 M | $1,42 M | $1,25 M | $1,27 M | $1,38 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $14,5 M | $15,3 M | $17,4 M | $18,4 M | $16,8 M | $12,9 M | $13,8 M | $15,2 M | $17,5 M | $18 M | |
| Beban pokok pendapatan | $8,26 M | $8,83 M | $9,98 M | $10,6 M | $9,78 M | $7,2 M | $7,5 M | $7,74 M | $8,61 M | $8,5 M | |
| Laba kotor | $6,26 M | $6,43 M | $7,43 M | $7,82 M | $7,01 M | $5,73 M | $6,31 M | $7,43 M | $8,89 M | $9,52 M | |
| Umum & administrasi | $3,46 M | $3,61 M | $4,27 M | $4,46 M | $3,99 M | $3,49 M | $3,61 M | $4,19 M | $5,14 M | $5,1 M | |
| Beban operasional lainnya | $84 jt | $136 jt | $211 jt | $238 jt | $239 jt | $277 jt | $336 jt | $482 jt | $1,08 M | $884 jt | |
| Beban operasional | $3,55 M | $3,74 M | $4,48 M | $4,7 M | $4,23 M | $3,77 M | $3,95 M | $4,67 M | $6,22 M | $5,99 M | |
| Laba operasional | $2,71 M | $2,69 M | $2,95 M | $3,12 M | $2,78 M | $1,96 M | $2,36 M | $2,76 M | $2,67 M | $3,53 M | |
| Pendapatan bunga | $27 jt | $36 jt | $43 jt | $27 jt | $19 jt | $12 jt | $34 jt | $268 jt | $234 jt | $150 jt | |
| Beban bunga | $215 jt | $201 jt | $202 jt | $201 jt | $175 jt | $166 jt | $228 jt | $261 jt | $323 jt | $387 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $183 jt | $152 jt | $83 jt | $60 jt | $274 jt | $32 jt | -$304 jt | -$405 jt | $323 jt | $211 jt | |
| Total pendapatan non-operasional | -$398 jt | -$353 jt | -$285 jt | -$261 jt | -$449 jt | -$197 jt | $76 jt | $144 jt | -$646 jt | -$598 jt | |
| Laba sebelum pajak | $2,32 M | $2,34 M | $2,67 M | $2,86 M | $2,34 M | $1,76 M | $2,43 M | $2,9 M | $2,02 M | $2,93 M | |
| Pajak penghasilan | $697 jt | $660 jt | $443 jt | $531 jt | $345 jt | $346 jt | $549 jt | $642 jt | $415 jt | $696 jt | |
| Laba bersih | $1,64 M | $1,52 M | $2,2 M | $2,31 M | $1,97 M | $2,3 M | $3,23 M | $13,2 M | $1,97 M | $2,29 M | |
| EPS (dasar) | $2,54 | $2,36 | $3,49 | $3,74 | $3,26 | $3,85 | $4,63 | $3,75 | $3,44 | $4,07 | |
| EPS (dilusian) | $2,53 | $2,36 | $3,47 | $3,72 | $3,24 | $3,83 | $4,60 | $3,73 | $3,43 | $4,04 | |
| Saham (dasar, rata-rata tertimbang) | 644 jt | 642 jt | 632 jt | 616 jt | 603 jt | 598 jt | 593 jt | 574 jt | 571 jt | 563 jt | |
| Saham (dilusian, rata-rata tertimbang) | 647 jt | 643 jt | 635 jt | 621 jt | 607 jt | 602 jt | 593 jt | 577 jt | 574 jt | 567 jt | |
| Depresiasi & amortisasi | $568 jt | $636 jt | $758 jt | $822 jt | $854 jt | $762 jt | $842 jt | $1,05 M | $1,69 M | $1,52 M | |
| EBITDA | $3,1 M | $3,17 M | $3,63 M | $3,88 M | $3,36 M | $2,69 M | $3,5 M | $4,22 M | $4,03 M | $4,84 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-Q 2025-12-31, 10-K 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-Q 2024-12-31, 10-K 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-01