Laporan laba rugi EMCOR Group, Inc. (EME)
NYSE · Industrials · Engineering & Construction · Karyawan: 44.000 · CEO: Anthony J. Guzzi
- Harga
- $595,32 -6,87%
- Kapitalisasi pasar
- $26,1 M
- Nilai perusahaan
- $25,9 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-29
- Laporan berikutnya
- 2027-02-25 Estimasi EPS: $9,45
EMCOR Group, Inc. (EME) untuk Q3 '26: pendapatan $5,54 M (+28,8% yoy), laba operasional $546 jt (9,8% dari pendapatan), laba bersih $400 jt. Dalam empat kuartal terakhir pendapatan mencapai $19,8 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $3,44 M | $3,43 M | $3,67 M | $3,7 M | $3,77 M | $3,87 M | $4,3 M | $4,3 M | $4,52 M | $4,63 M | $5,15 M | $5,54 M | |
| Beban pokok pendapatan | $2,82 M | $2,84 M | $2,98 M | $2,96 M | $3,01 M | $3,14 M | $3,47 M | $3,47 M | $3,58 M | $3,76 M | $4,13 M | $4,43 M | |
| Laba kotor | $618 jt | $589 jt | $684 jt | $735 jt | $757 jt | $723 jt | $834 jt | $835 jt | $936 jt | $864 jt | $1,02 M | $1,11 M | |
| Umum & administrasi | $0 | $0 | $351 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $475 jt | $528 jt | |
| Beban operasional lainnya | $0 | $0 | $221 rb | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $34 jt | |
| Beban operasional | $329 jt | $329 jt | $351 jt | $371 jt | $368 jt | $404 jt | $419 jt | $430 jt | $404 jt | $460 jt | $475 jt | $562 jt | |
| Laba operasional | $289 jt | $260 jt | $333 jt | $364 jt | $389 jt | $319 jt | $415 jt | $406 jt | $532 jt | $404 jt | $547 jt | $546 jt | |
| Pendapatan bunga | $15,4 jt | $7,54 jt | $6,11 jt | $8,31 jt | $9,67 jt | $5,39 jt | $0 | $1,84 jt | $7,23 jt | $6,23 jt | $4,32 jt | $3,77 jt | |
| Beban bunga | $12,6 jt | $0 | $0 | $0 | $0 | $0 | $3,24 jt | $0 | $3,24 jt | $0 | $0 | $0 | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$15,1 jt | -$7,76 jt | -$221 rb | -$8,54 jt | -$36,3 jt | -$5,44 jt | -$55 rb | -$1,89 jt | -$144 jt | -$6,23 jt | -$4,32 jt | -$3,77 jt | |
| Total pendapatan non-operasional | $2,55 jt | $7,76 jt | $6,33 jt | $8,54 jt | $9,89 jt | $5,44 jt | -$3,19 jt | $1,89 jt | $141 jt | $6,23 jt | $4,32 jt | $3,77 jt | |
| Laba sebelum pajak | $292 jt | $268 jt | $339 jt | $372 jt | $398 jt | $324 jt | $412 jt | $408 jt | $672 jt | $410 jt | $552 jt | $550 jt | |
| Pajak penghasilan | $80,2 jt | $70,6 jt | $91,6 jt | $102 jt | $106 jt | $83,5 jt | $110 jt | $112 jt | $241 jt | $105 jt | $148 jt | $150 jt | |
| Laba bersih | $212 jt | $197 jt | $248 jt | $270 jt | $292 jt | $241 jt | $302 jt | $295 jt | $432 jt | $305 jt | $404 jt | $400 jt | |
| EPS (dasar) | $4,49 | $4,18 | $5,27 | $5,83 | $6,35 | $5,27 | $6,74 | $6,59 | $9,59 | $6,85 | $9,09 | $9,06 | |
| EPS (dilusian) | $4,47 | $4,17 | $5,25 | $5,80 | $6,32 | $5,26 | $6,72 | $6,57 | $9,64 | $6,84 | $9,06 | $9,04 | |
| Saham (dasar, rata-rata tertimbang) | 47,1 jt | 47,1 jt | 47 jt | 46,4 jt | 46 jt | 46 jt | 44,8 jt | 44,8 jt | 45,1 jt | 45,1 jt | 44,4 jt | 44,1 jt | |
| Saham (dilusian, rata-rata tertimbang) | 47,3 jt | 47,3 jt | 47,2 jt | 46,6 jt | 46,2 jt | 46,2 jt | 45 jt | 45 jt | 45,1 jt | 45,1 jt | 44,6 jt | 44,2 jt | |
| Depresiasi & amortisasi | $31,2 jt | $29,6 jt | $34,2 jt | $34,5 jt | $35,3 jt | $41,9 jt | $46,6 jt | $47,8 jt | $50 jt | $52,6 jt | $54,3 jt | $57,3 jt | |
| EBITDA | $336 jt | $297 jt | $367 jt | $407 jt | $460 jt | $366 jt | $462 jt | $455 jt | $726 jt | $463 jt | $606 jt | $607 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $7,55 M | $7,69 M | $8,13 M | $9,17 M | $8,8 M | $9,9 M | $11,1 M | $12,6 M | $14,6 M | $17 M | |
| Beban pokok pendapatan | $6,51 M | $6,54 M | $6,93 M | $7,82 M | $7,4 M | $8,4 M | $9,47 M | $10,5 M | $11,8 M | $13,7 M | |
| Laba kotor | $1,04 M | $1,15 M | $1,21 M | $1,36 M | $1,4 M | $1,5 M | $1,6 M | $2,09 M | $2,77 M | $3,28 M | |
| Umum & administrasi | $0 | $0 | $799 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional lainnya | $3,87 jt | $59,4 jt | $3,21 jt | $1,52 jt | $235 jt | $0 | $0 | $2,35 jt | $0 | -$113 jt | |
| Beban operasional | $731 jt | $818 jt | $802 jt | $895 jt | $1,14 M | $971 jt | $1,04 M | $1,21 M | $1,42 M | $1,57 M | |
| Laba operasional | $307 jt | $329 jt | $403 jt | $461 jt | $257 jt | $531 jt | $565 jt | $876 jt | $1,34 M | $1,71 M | |
| Pendapatan bunga | $663 rb | $965 rb | $2,75 jt | $2,27 jt | $1,52 jt | $949 rb | $2,76 jt | $15,4 jt | $35,4 jt | $8 jt | |
| Beban bunga | $12,6 jt | $12,8 jt | $13,5 jt | $13,8 jt | $9,01 jt | $6,07 jt | $13,2 jt | $17,2 jt | $3,78 jt | $0 | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$2,19 jt | -$2,62 jt | -$5,49 jt | -$3,82 jt | -$4,5 jt | -$4,57 jt | -$7,07 jt | -$14,3 jt | -$36,3 jt | $135 jt | |
| Total pendapatan non-operasional | -$10,4 jt | -$10,2 jt | -$8,06 jt | -$10 jt | -$4,51 jt | -$1,5 jt | -$6,13 jt | -$2,9 jt | $32,5 jt | $8,21 jt | |
| Laba sebelum pajak | $296 jt | $319 jt | $395 jt | $451 jt | $252 jt | $529 jt | $559 jt | $873 jt | $1,38 M | $1,72 M | |
| Pajak penghasilan | $111 jt | $90,7 jt | $109 jt | $126 jt | $119 jt | $146 jt | $153 jt | $240 jt | $370 jt | $449 jt | |
| Laba bersih | $182 jt | $227 jt | $284 jt | $325 jt | $133 jt | $384 jt | $406 jt | $633 jt | $1,01 M | $1,27 M | |
| EPS (dasar) | $3,00 | $3,84 | $4,88 | $5,78 | $2,41 | $7,09 | $8,13 | $13,37 | $21,61 | $28,19 | |
| EPS (dilusian) | $2,97 | $3,82 | $4,85 | $5,75 | $2,40 | $7,06 | $8,10 | $13,31 | $21,52 | $28,19 | |
| Saham (dasar, rata-rata tertimbang) | 60,8 jt | 59,3 jt | 58,1 jt | 56,2 jt | 55,2 jt | 54,1 jt | 49,9 jt | 47,4 jt | 46,6 jt | 45,1 jt | |
| Saham (dilusian, rata-rata tertimbang) | 61,2 jt | 59,6 jt | 58,4 jt | 56,5 jt | 55,4 jt | 54,3 jt | 50,1 jt | 47,6 jt | 46,8 jt | 45,1 jt | |
| Depresiasi & amortisasi | $79,8 jt | $88,5 jt | $80,9 jt | $92,1 jt | $107 jt | $112 jt | $109 jt | $119 jt | $134 jt | $186 jt | |
| EBITDA | $389 jt | $420 jt | $489 jt | $557 jt | $368 jt | $648 jt | $681 jt | $1,01 M | $1,51 M | $1,76 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-06