Laporan laba rugi Domino's Pizza, Inc. (DPZ)
NASDAQ · Consumer Cyclical · Restaurants · Karyawan: 10.200 · CEO: Joseph Hugh Jordan
- Harga
- $313,71 +0,55%
- Kapitalisasi pasar
- $10,3 M
- Nilai perusahaan
- $15,2 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-13
- Laporan berikutnya
- 2027-02-22 Estimasi EPS: $6,31
Domino's Pizza, Inc. (DPZ) untuk Q3 '26: pendapatan $1,19 M (+3,4% yoy), laba operasional $242 jt (20,4% dari pendapatan), laba bersih $152 jt. Dalam empat kuartal terakhir pendapatan mencapai $5,07 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $1,4 M | $1,08 M | $1,1 M | $1,08 M | $1,44 M | $1,11 M | $1,15 M | $1,15 M | $1,54 M | $1,15 M | $1,19 M | $1,19 M | |
| Beban pokok pendapatan | $864 jt | $663 jt | $661 jt | $656 jt | $878 jt | $669 jt | $684 jt | $687 jt | $926 jt | $686 jt | $716 jt | $709 jt | |
| Laba kotor | $539 jt | $422 jt | $437 jt | $424 jt | $566 jt | $443 jt | $461 jt | $460 jt | $610 jt | $465 jt | $478 jt | $476 jt | |
| Penjualan & pemasaran | $137 jt | $110 jt | $125 jt | $121 jt | $154 jt | $124 jt | $132 jt | $132 jt | $172 jt | $131 jt | $131 jt | $129 jt | |
| Umum & administrasi | $144 jt | $101 jt | $116 jt | $104 jt | $139 jt | $109 jt | $108 jt | $105 jt | $142 jt | $111 jt | $115 jt | $106 jt | |
| Beban operasional lainnya | -$149 rb | -$90 rb | -$327 rb | -$174 rb | $0 | $0 | -$3,88 jt | $0 | -$145 rb | -$7,78 jt | $0 | $206 rb | |
| Beban operasional | $282 jt | $211 jt | $241 jt | $225 jt | $292 jt | $233 jt | $236 jt | $237 jt | $314 jt | $234 jt | $246 jt | $235 jt | |
| Laba operasional | $257 jt | $211 jt | $196 jt | $199 jt | $274 jt | $210 jt | $225 jt | $223 jt | $297 jt | $230 jt | $232 jt | $242 jt | |
| Pendapatan bunga | $4,05 jt | $3,74 jt | $4,22 jt | $4,34 jt | $4,73 jt | $3,95 jt | $3,83 jt | $4,06 jt | $3,05 jt | $2,5 jt | $1,61 jt | $2,07 jt | |
| Beban bunga | $60,2 jt | $45,8 jt | $44,7 jt | $44,7 jt | $60,6 jt | $45,6 jt | $44,6 jt | $45 jt | $60,7 jt | $46,2 jt | $46,1 jt | $46,2 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$8,49 jt | -$133 rb | -$25 rb | -$30,5 jt | -$7,92 jt | -$28 jt | $12,1 jt | -$1,04 jt | $5,54 jt | $49,7 jt | $10,8 jt | $472 rb | |
| Total pendapatan non-operasional | -$51,7 jt | -$60,8 jt | -$29,5 jt | -$14,2 jt | -$52,7 jt | -$17,6 jt | -$56,8 jt | -$44 jt | -$66,3 jt | -$49,7 jt | -$56,8 jt | -$46,7 jt | |
| Laba sebelum pajak | $205 jt | $150 jt | $167 jt | $185 jt | $221 jt | $192 jt | $168 jt | $179 jt | $230 jt | $181 jt | $175 jt | $195 jt | |
| Pajak penghasilan | $48,2 jt | $23,8 jt | $25 jt | $37,7 jt | $51,5 jt | $42,8 jt | $37,2 jt | $39,9 jt | $48,8 jt | $40,8 jt | $39,5 jt | $42,9 jt | |
| Laba bersih | $157 jt | $126 jt | $142 jt | $147 jt | $169 jt | $150 jt | $131 jt | $139 jt | $182 jt | $140 jt | $136 jt | $152 jt | |
| EPS (dasar) | $4,53 | $3,62 | $4,07 | $4,22 | $4,89 | $4,38 | $3,84 | $4,11 | $5,36 | $4,16 | $4,07 | $4,61 | |
| EPS (dilusian) | $4,48 | $3,58 | $4,03 | $4,19 | $4,89 | $4,33 | $3,81 | $4,08 | $5,35 | $4,13 | $4,07 | $4,60 | |
| Saham (dasar, rata-rata tertimbang) | 34,7 jt | 34,8 jt | 34,9 jt | 34,8 jt | 34,7 jt | 34,7 jt | 34,2 jt | 33,9 jt | 34 jt | 33,8 jt | 33,3 jt | 33 jt | |
| Saham (dilusian, rata-rata tertimbang) | 35,1 jt | 35,2 jt | 35,2 jt | 35 jt | 34,7 jt | 34,7 jt | 34,4 jt | 34,1 jt | 34,2 jt | 33,8 jt | 33,3 jt | 33,1 jt | |
| Depresiasi & amortisasi | $25,6 jt | $19,9 jt | $20,3 jt | $20,8 jt | $26,8 jt | $20,4 jt | $20,4 jt | $20,4 jt | $27,7 jt | $20,4 jt | $20,3 jt | $20,7 jt | |
| EBITDA | $291 jt | $230 jt | $216 jt | $250 jt | $308 jt | $258 jt | $233 jt | $245 jt | $319 jt | $201 jt | $242 jt | $262 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,47 M | $2,79 M | $3,43 M | $3,62 M | $4,12 M | $4,36 M | $4,54 M | $4,48 M | $4,71 M | $4,94 M | |
| Beban pokok pendapatan | $1,7 M | $1,92 M | $2,13 M | $2,22 M | $2,52 M | $2,67 M | $2,89 M | $2,75 M | $2,86 M | $2,97 M | |
| Laba kotor | $768 jt | $866 jt | $1,3 M | $1,4 M | $1,59 M | $1,69 M | $1,65 M | $1,73 M | $1,85 M | $1,97 M | |
| Penjualan & pemasaran | $0 | $0 | $359 jt | $391 jt | $462 jt | $480 jt | $485 jt | $473 jt | $510 jt | $559 jt | |
| Umum & administrasi | $314 jt | $345 jt | $372 jt | $382 jt | $407 jt | $428 jt | $417 jt | $435 jt | $459 jt | $464 jt | |
| Beban operasional lainnya | $0 | $0 | $0 | $0 | $0 | $0 | -$21,2 jt | -$1,3 jt | $158 rb | -$4,03 jt | |
| Beban operasional | $314 jt | $345 jt | $731 jt | $773 jt | $869 jt | $908 jt | $881 jt | $906 jt | $970 jt | $1,02 M | |
| Laba operasional | $454 jt | $521 jt | $572 jt | $629 jt | $726 jt | $780 jt | $768 jt | $820 jt | $879 jt | $954 jt | |
| Pendapatan bunga | $685 rb | $1,46 jt | $3,33 jt | $4,05 jt | $1,65 jt | $345 rb | $3,16 jt | $11,7 jt | $17 jt | $14,9 jt | |
| Beban bunga | $110 jt | $123 jt | $146 jt | $151 jt | $172 jt | $192 jt | $198 jt | $196 jt | $196 jt | $196 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | -$1,46 jt | -$3,33 jt | -$4,05 jt | $0 | -$37,1 jt | -$3,16 jt | -$29,4 jt | -$39,1 jt | -$12,3 jt | |
| Total pendapatan non-operasional | -$109 jt | -$121 jt | -$143 jt | -$147 jt | -$171 jt | -$155 jt | -$195 jt | -$167 jt | -$157 jt | -$184 jt | |
| Laba sebelum pajak | $345 jt | $400 jt | $429 jt | $483 jt | $555 jt | $626 jt | $573 jt | $652 jt | $722 jt | $770 jt | |
| Pajak penghasilan | $130 jt | $122 jt | $66,7 jt | $81,9 jt | $63,8 jt | $115 jt | $121 jt | $133 jt | $138 jt | $169 jt | |
| Laba bersih | $215 jt | $278 jt | $362 jt | $401 jt | $491 jt | $510 jt | $452 jt | $519 jt | $584 jt | $602 jt | |
| EPS (dasar) | $4,45 | $6,48 | $8,65 | $9,83 | $12,61 | $13,72 | $12,66 | $14,80 | $16,82 | $17,69 | |
| EPS (dilusian) | $4,30 | $5,83 | $8,35 | $9,56 | $12,39 | $13,54 | $12,53 | $14,66 | $16,76 | $17,57 | |
| Saham (dasar, rata-rata tertimbang) | 48,1 jt | 42,9 jt | 41,9 jt | 40,8 jt | 39 jt | 37,2 jt | 35,7 jt | 35,1 jt | 34,7 jt | 34 jt | |
| Saham (dilusian, rata-rata tertimbang) | 49,9 jt | 47,7 jt | 43,3 jt | 41,9 jt | 39,6 jt | 37,7 jt | 36,1 jt | 35,4 jt | 34,8 jt | 34,2 jt | |
| Depresiasi & amortisasi | $38,1 jt | $44,4 jt | $53,7 jt | $59,9 jt | $65 jt | $72,9 jt | $80,3 jt | $80,6 jt | $87,7 jt | $93,6 jt | |
| EBITDA | $492 jt | $567 jt | $629 jt | $693 jt | $791 jt | $890 jt | $851 jt | $930 jt | $1,01 M | $1,06 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-06, 10-Q 2026-06-14, 10-Q 2026-03-22, 10-K 2025-12-28, 10-Q 2025-09-07, 10-Q 2025-06-15, 10-Q 2025-03-23, 10-K 2024-12-29, 10-Q 2024-09-08
Data per 2026-11-02