Laporan laba rugi Digital Realty Trust, Inc. (DLR)
NYSE · Real Estate · REIT - Specialty · Karyawan: 4.282 · CEO: Andrew Power
- Harga
- $180,70 -1,21%
- Kapitalisasi pasar
- $67 M
- Nilai perusahaan
- $86,9 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-30
- Laporan berikutnya
- 2027-02-04 Estimasi EPS: $0,57
Digital Realty Trust, Inc. (DLR) untuk Q3 '26: pendapatan $1,9 M (+20,6% yoy), laba operasional $294 jt (15,4% dari pendapatan), laba bersih $195 jt. Dalam empat kuartal terakhir pendapatan mencapai $7,17 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $1,37 M | $1,33 M | $1,36 M | $1,43 M | $1,44 M | $1,41 M | $1,49 M | $1,58 M | $1,71 M | $1,64 M | $1,92 M | $1,9 M | |
| Beban pokok pendapatan | $647 jt | $593 jt | $607 jt | $656 jt | $663 jt | $605 jt | $662 jt | $710 jt | $1,74 M | $1,7 M | $1,76 M | $847 jt | |
| Laba kotor | $722 jt | $738 jt | $749 jt | $775 jt | $773 jt | $802 jt | $832 jt | $867 jt | -$24,2 jt | -$62,1 jt | $162 jt | $1,06 M | |
| Umum & administrasi | $117 jt | $115 jt | $120 jt | $118 jt | $127 jt | $124 jt | $136 jt | $142 jt | $0 | $0 | $0 | $171 jt | |
| Beban operasional lainnya | $472 jt | $474 jt | $619 jt | $489 jt | $502 jt | $483 jt | $484 jt | $587 jt | -$329 jt | -$345 jt | -$336 jt | $591 jt | |
| Beban operasional | $588 jt | $589 jt | $740 jt | $607 jt | $629 jt | $607 jt | $620 jt | $729 jt | -$329 jt | -$345 jt | -$336 jt | $762 jt | |
| Laba operasional | $134 jt | $149 jt | $9,89 jt | $168 jt | $144 jt | $196 jt | $212 jt | $138 jt | $305 jt | $283 jt | $498 jt | $294 jt | |
| Beban bunga | $114 jt | $110 jt | $115 jt | $124 jt | $105 jt | $98,5 jt | $109 jt | $114 jt | $117 jt | $116 jt | $114 jt | $93,3 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$20,2 jt | -$270 jt | -$195 jt | -$8,08 jt | -$151 jt | -$26,2 jt | -$958 jt | -$50,6 jt | -$6,19 jt | -$24,6 jt | -$107 jt | -$1,91 jt | |
| Total pendapatan non-operasional | -$93,4 jt | $161 jt | $79,8 jt | -$116 jt | $46,3 jt | -$72,2 jt | $848 jt | -$63 jt | -$141 jt | -$91,8 jt | -$6,68 jt | -$91,4 jt | |
| Laba sebelum pajak | $40,6 jt | $310 jt | $89,7 jt | $52,6 jt | $191 jt | $124 jt | $1,06 M | $75,4 jt | $164 jt | $191 jt | $491 jt | $202 jt | |
| Pajak penghasilan | $20,7 jt | $22,4 jt | $15 jt | $12,4 jt | $4,93 jt | $17,1 jt | $12,9 jt | $11,7 jt | -$9,67 jt | $16 jt | $33,7 jt | $8,75 jt | |
| Laba bersih | $28,3 jt | $282 jt | $80,2 jt | $51,2 jt | $190 jt | $110 jt | $1,03 M | $67,8 jt | $98,6 jt | $179 jt | $453 jt | $195 jt | |
| EPS (dasar) | $0,06 | $0,87 | $0,22 | $0,13 | $0,52 | $0,30 | $3,03 | $0,17 | $0,26 | $0,49 | $1,25 | $0,50 | |
| EPS (dilusian) | $0,06 | $0,82 | $0,20 | $0,09 | $0,51 | $0,27 | $2,94 | $0,15 | $0,25 | $0,46 | $1,21 | $0,48 | |
| Saham (dasar, rata-rata tertimbang) | 306 jt | 312 jt | 320 jt | 328 jt | 333 jt | 337 jt | 338 jt | 341 jt | 343 jt | 345 jt | 354 jt | 372 jt | |
| Saham (dilusian, rata-rata tertimbang) | 306 jt | 321 jt | 328 jt | 336 jt | 341 jt | 345 jt | 346 jt | 349 jt | 352 jt | 353 jt | 362 jt | 380 jt | |
| Depresiasi & amortisasi | $420 jt | $431 jt | $425 jt | $460 jt | $455 jt | $443 jt | $461 jt | $497 jt | $493 jt | $500 jt | $507 jt | $539 jt | |
| EBITDA | $575 jt | $851 jt | $630 jt | $636 jt | $751 jt | $665 jt | $1,63 M | $686 jt | $805 jt | $807 jt | $1,11 M | $835 jt |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,14 M | $2,46 M | $3,05 M | $3,21 M | $3,9 M | $4,43 M | $4,69 M | $5,48 M | $5,55 M | $6,11 M | |
| Beban pokok pendapatan | $763 jt | $895 jt | $1,1 M | $1,19 M | $1,51 M | $1,78 M | $2,02 M | $2,6 M | $2,52 M | $2,73 M | |
| Laba kotor | $1,38 M | $1,56 M | $1,95 M | $2,02 M | $2,39 M | $2,65 M | $2,67 M | $2,88 M | $3,04 M | $3,39 M | |
| Umum & administrasi | $162 jt | $161 jt | $164 jt | $211 jt | $351 jt | $401 jt | $422 jt | $449 jt | $480 jt | $561 jt | |
| Beban operasional lainnya | $720 jt | $951 jt | $1,24 M | $1,21 M | $1,48 M | $1,55 M | $1,66 M | $1,91 M | $2,08 M | $2,17 M | |
| Beban operasional | $882 jt | $1,11 M | $1,4 M | $1,42 M | $1,83 M | $1,96 M | $2,08 M | $2,35 M | $2,56 M | $2,73 M | |
| Laba operasional | $497 jt | $451 jt | $550 jt | $594 jt | $558 jt | $694 jt | $590 jt | $524 jt | $472 jt | $658 jt | |
| Pendapatan bunga | $0 | $3,66 jt | $3,48 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban bunga | $241 jt | $259 jt | $322 jt | $353 jt | $333 jt | $294 jt | $299 jt | $438 jt | $453 jt | $438 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$186 jt | -$71,5 jt | -$115 jt | -$370 jt | -$176 jt | -$1,42 M | -$121 jt | -$939 jt | -$624 jt | -$1,03 M | |
| Total pendapatan non-operasional | -$55 jt | -$187 jt | -$207 jt | $17 jt | -$157 jt | $1,13 M | -$178 jt | $501 jt | $171 jt | $687 jt | |
| Laba sebelum pajak | $442 jt | $264 jt | $343 jt | $611 jt | $401 jt | $1,82 M | $412 jt | $1,03 M | $643 jt | $1,35 M | |
| Pajak penghasilan | $10,4 jt | $7,9 jt | $2,08 jt | $12 jt | $38 jt | $72,8 jt | $31,6 jt | $75,6 jt | $54,8 jt | $32 jt | |
| Laba bersih | $426 jt | $248 jt | $331 jt | $580 jt | $356 jt | $1,71 M | $378 jt | $949 jt | $602 jt | $1,31 M | |
| EPS (dasar) | $2,21 | $0,99 | $1,21 | $2,37 | $1,01 | $5,95 | $1,18 | $3,04 | $1,74 | $3,73 | |
| EPS (dilusian) | $2,20 | $0,99 | $1,21 | $2,35 | $1,00 | $5,94 | $1,11 | $3,00 | $1,61 | $3,58 | |
| Saham (dasar, rata-rata tertimbang) | 150 jt | 174 jt | 206 jt | 208 jt | 260 jt | 282 jt | 286 jt | 299 jt | 323 jt | 343 jt | |
| Saham (dilusian, rata-rata tertimbang) | 151 jt | 175 jt | 207 jt | 209 jt | 263 jt | 283 jt | 298 jt | 309 jt | 332 jt | 352 jt | |
| Depresiasi & amortisasi | $699 jt | $842 jt | $1,19 M | $1,16 M | $1,37 M | $1,49 M | $1,58 M | $1,69 M | $1,77 M | $1,89 M | |
| EBITDA | $1,38 M | $1,37 M | $1,85 M | $2,13 M | $2,1 M | $3,6 M | $2,29 M | $3,16 M | $2,87 M | $3,59 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-02