Laporan laba rugi DraftKings Inc. (DKNG)
NASDAQ · Consumer Cyclical · Gambling, Resorts & Casinos · Karyawan: 5.500 · CEO: Jason D. Robins
- Harga
- $20,91 +0,92%
- Kapitalisasi pasar
- $10,4 M
- Nilai perusahaan
- $11,3 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-07
- Laporan berikutnya
- 2026-11-05 Estimasi EPS: -$0,39
DraftKings Inc. (DKNG) untuk Q2 '26: pendapatan $1,44 M (-4,6% yoy), laba operasional -$68,2 jt (-4,7% dari pendapatan), laba bersih -$67,6 jt. Dalam empat kuartal terakhir pendapatan mencapai $6,22 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $790 jt | $1,23 M | $1,17 M | $1,1 M | $1,1 M | $1,39 M | $1,41 M | $1,51 M | $1,14 M | $1,99 M | $1,65 M | $1,44 M | |
| Beban pokok pendapatan | $543 jt | $717 jt | $710 jt | $663 jt | $742 jt | $835 jt | $844 jt | $855 jt | $784 jt | $1,07 M | $949 jt | $892 jt | |
| Laba kotor | $247 jt | $514 jt | $465 jt | $441 jt | $353 jt | $558 jt | $565 jt | $658 jt | $360 jt | $915 jt | $697 jt | $551 jt | |
| Riset & pengembangan | $89 jt | $88,2 jt | $88,8 jt | $92,7 jt | $104 jt | $112 jt | $103 jt | $108 jt | $115 jt | $134 jt | $123 jt | $0 | |
| Penjualan & pemasaran | $313 jt | $291 jt | $341 jt | $216 jt | $340 jt | $369 jt | $344 jt | $233 jt | $360 jt | $443 jt | $402 jt | $323 jt | |
| Umum & administrasi | $131 jt | $179 jt | $174 jt | $165 jt | $208 jt | $217 jt | $164 jt | $166 jt | $157 jt | $187 jt | $166 jt | $169 jt | |
| Beban operasional lainnya | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $128 jt | |
| Beban operasional | $533 jt | $558 jt | $604 jt | $473 jt | $652 jt | $697 jt | $611 jt | $507 jt | $632 jt | $763 jt | $691 jt | $620 jt | |
| Laba operasional | -$287 jt | -$43,8 jt | -$139 jt | -$32,4 jt | -$299 jt | -$139 jt | -$46,3 jt | $151 jt | -$272 jt | $152 jt | $5,85 jt | -$68,2 jt | |
| Pendapatan bunga | $14,4 jt | $18,8 jt | $15,1 jt | $14,2 jt | $9,2 jt | $8,78 jt | $9,49 jt | $12,3 jt | $0 | $0 | $0 | $0 | |
| Beban bunga | $670 rb | $688 rb | $649 rb | $678 rb | $872 rb | $760 rb | $5,09 jt | $11,6 jt | $19,6 jt | $0 | -$5,74 jt | $0 | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$5,45 jt | -$7,01 jt | $3,76 jt | -$23,6 jt | -$4,6 jt | $5,6 jt | -$12 jt | -$30,9 jt | -$46,7 jt | $5,19 jt | -$15,9 jt | $3,68 jt | |
| Total pendapatan non-operasional | $4,77 jt | $6,05 jt | -$4,08 jt | $22,6 jt | $3,62 jt | -$6,81 jt | $6,87 jt | $19,1 jt | $3,04 jt | -$5,19 jt | $21,6 jt | -$3,68 jt | |
| Laba sebelum pajak | -$282 jt | -$37,8 jt | -$143 jt | -$9,75 jt | -$295 jt | -$146 jt | -$39,5 jt | $170 jt | -$269 jt | $147 jt | $27,4 jt | -$71,9 jt | |
| Pajak penghasilan | $1,29 jt | $6,86 jt | -$351 rb | -$73,6 jt | -$1,29 jt | -$11,1 jt | -$5,6 jt | $11,8 jt | -$12,1 jt | $10,1 jt | $6,37 jt | -$4,25 jt | |
| Laba bersih | -$283 jt | -$44,6 jt | -$143 jt | $63,8 jt | -$294 jt | -$135 jt | -$33,9 jt | $158 jt | -$257 jt | $136 jt | $21,1 jt | -$67,6 jt | |
| EPS (dasar) | -$0,61 | -$0,10 | -$0,30 | $0,13 | -$0,60 | -$0,28 | -$0,07 | $0,32 | -$0,52 | $0,28 | $0,04 | -$0,14 | |
| EPS (dilusian) | -$0,61 | -$0,10 | -$0,30 | $0,13 | -$0,60 | -$0,28 | -$0,07 | $0,30 | -$0,48 | $0,26 | $0,04 | -$0,14 | |
| Saham (dasar, rata-rata tertimbang) | 465 jt | 468 jt | 474 jt | 479 jt | 486 jt | 488 jt | 493 jt | 497 jt | 497 jt | 487 jt | 487 jt | 496 jt | |
| Saham (dilusian, rata-rata tertimbang) | 465 jt | 468 jt | 474 jt | 479 jt | 486 jt | 488 jt | 493 jt | 530 jt | 530 jt | 532 jt | 532 jt | 496 jt | |
| Depresiasi & amortisasi | $50,2 jt | $55,2 jt | $53,2 jt | $61,6 jt | $90 jt | $66,1 jt | $70,1 jt | $65,3 jt | $66,1 jt | $74 jt | $71,7 jt | $80,3 jt | |
| EBITDA | -$231 jt | $18,4 jt | -$89,4 jt | $52,8 jt | -$204 jt | -$78,7 jt | $35,8 jt | $247 jt | -$159 jt | $221 jt | $93,4 jt | $8,48 jt |
| Laporan laba rugi | Tren | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $192 jt | $226 jt | $323 jt | $615 jt | $1,3 M | $2,24 M | $3,67 M | $4,77 M | $6,05 M | |
| Beban pokok pendapatan | $31,8 jt | $48,7 jt | $104 jt | $347 jt | $794 jt | $1,48 M | $2,29 M | $2,95 M | $3,56 M | |
| Laba kotor | $160 jt | $178 jt | $220 jt | $268 jt | $502 jt | $756 jt | $1,37 M | $1,82 M | $2,5 M | |
| Riset & pengembangan | $20,2 jt | $32,9 jt | $55,9 jt | $169 jt | $254 jt | $318 jt | $355 jt | $397 jt | $460 jt | |
| Penjualan & pemasaran | $157 jt | $146 jt | $185 jt | $495 jt | $982 jt | $1,19 M | $1,2 M | $1,26 M | $1,38 M | |
| Umum & administrasi | $56,4 jt | $75,9 jt | $125 jt | $447 jt | $828 jt | $764 jt | $607 jt | $764 jt | $674 jt | |
| Beban operasional lainnya | -$607 rb | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $233 jt | $254 jt | $366 jt | $1,11 M | $2,06 M | $2,27 M | $2,16 M | $2,43 M | $2,51 M | |
| Laba operasional | -$73,2 jt | -$76,8 jt | -$147 jt | -$843 jt | -$1,56 M | -$1,51 M | -$789 jt | -$609 jt | -$15,8 jt | |
| Pendapatan bunga | $0 | $666 rb | $1,35 jt | $0 | $4,07 jt | $21,4 jt | $58,4 jt | $47,3 jt | $0 | |
| Beban bunga | $1,54 jt | $0 | $0 | $1,07 jt | $2,11 jt | $2,65 jt | $2,68 jt | $2,96 jt | $19,9 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | $0 | $0 | $0 | -$46,1 jt | -$71,4 jt | -$651 rb | -$18,8 jt | -$43,7 jt | |
| Total pendapatan non-operasional | -$2,15 jt | $666 rb | $3,87 jt | -$389 jt | $46,7 jt | $65,9 jt | -$2,75 jt | $15,4 jt | $23,8 jt | |
| Laba sebelum pajak | -$75,3 jt | -$76,1 jt | -$143 jt | -$1,23 M | -$1,51 M | -$1,45 M | -$792 jt | -$594 jt | $7,98 jt | |
| Pajak penghasilan | $210 rb | $105 rb | $58 rb | -$622 rb | $8,27 jt | -$67,9 jt | $10,2 jt | -$86,3 jt | $4,27 jt | |
| Laba bersih | -$75,6 jt | -$76,2 jt | -$143 jt | -$1,23 M | -$1,52 M | -$1,38 M | -$802 jt | -$507 jt | $3,71 jt | |
| EPS (dasar) | -$0,41 | -$0,41 | -$0,77 | -$4,03 | -$3,79 | -$3,15 | -$1,73 | -$1,05 | -$0,01 | |
| EPS (dilusian) | -$0,41 | -$0,41 | -$0,77 | -$4,03 | -$3,79 | -$3,15 | -$1,73 | -$1,05 | -$0,01 | |
| Saham (dasar, rata-rata tertimbang) | 185 jt | 185 jt | 185 jt | 306 jt | 402 jt | 437 jt | 463 jt | 482 jt | 371 jt | |
| Saham (dilusian, rata-rata tertimbang) | 185 jt | 185 jt | 185 jt | 306 jt | 402 jt | 437 jt | 463 jt | 482 jt | 496 jt | |
| Depresiasi & amortisasi | $6,3 jt | $7,5 jt | $13,6 jt | $77,4 jt | $121 jt | $169 jt | $202 jt | $271 jt | $275 jt | |
| EBITDA | -$66,9 jt | -$69,3 jt | -$133 jt | -$766 jt | -$1,39 M | -$1,27 M | -$587 jt | -$319 jt | $303 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-02