Laporan laba rugi Danaher Corporation (DHR)
NYSE · Healthcare · Medical - Diagnostics & Research · Karyawan: 59.000 · CEO: Julie Sawyer Montgomery
- Harga
- $232,23 -2,00%
- Kapitalisasi pasar
- $163 M
- Nilai perusahaan
- $184 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-21
- Laporan berikutnya
- 2027-01-27 Estimasi EPS: $2,49
Danaher Corporation (DHR) untuk Q3 '26: pendapatan $6,55 M (+8,3% yoy), laba operasional $1,25 M (19,0% dari pendapatan), laba bersih $1,24 M. Dalam empat kuartal terakhir pendapatan mencapai $25,6 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $6,41 M | $5,8 M | $5,74 M | $5,8 M | $6,54 M | $5,74 M | $5,94 M | $6,05 M | $6,84 M | $5,95 M | $6,27 M | $6,55 M | |
| Beban pokok pendapatan | $2,63 M | $2,31 M | $2,32 M | $2,4 M | $2,65 M | $2,23 M | $1,98 M | $2,53 M | $2,87 M | $2,36 M | $2,65 M | $2,72 M | |
| Laba kotor | $3,78 M | $3,49 M | $3,43 M | $3,4 M | $3,89 M | $3,51 M | $3,96 M | $3,52 M | $3,97 M | $3,59 M | $3,61 M | $3,84 M | |
| Riset & pengembangan | $407 jt | $368 jt | $391 jt | $383 jt | $442 jt | $379 jt | $403 jt | $378 jt | $438 jt | $387 jt | $412 jt | $433 jt | |
| Penjualan & pemasaran | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2,07 M | $0 | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1,86 M | $0 | $0 | |
| Beban operasional | $2,37 M | $2,18 M | $2,26 M | $2,44 M | $2,14 M | $2,24 M | $2,76 M | $2,37 M | $2,46 M | $2,25 M | $2,48 M | $2,59 M | |
| Laba operasional | $1,41 M | $1,31 M | $1,17 M | $958 jt | $1,75 M | $1,27 M | $1,19 M | $1,15 M | $1,5 M | $1,34 M | $1,13 M | $1,25 M | |
| Pendapatan bunga | $117 jt | $60 jt | $39 jt | $4 jt | $14 jt | $6 jt | $8 jt | $3 jt | $13 jt | $27 jt | $61 jt | $31 jt | |
| Beban bunga | $85 jt | $65 jt | $65 jt | $87 jt | $61 jt | $72 jt | $71 jt | $67 jt | $55 jt | $63 jt | -$107 jt | $135 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $97 jt | -$24 jt | $20 jt | -$106 jt | $370 jt | $73 jt | $466 jt | $11 jt | $74 jt | $46 jt | -$58 jt | -$22 jt | |
| Total pendapatan non-operasional | -$182 jt | -$41 jt | -$85 jt | $19 jt | -$431 jt | -$145 jt | -$537 jt | -$78 jt | -$129 jt | -$109 jt | -$49 jt | -$113 jt | |
| Laba sebelum pajak | $1,23 M | $1,27 M | $1,08 M | $977 jt | $1,32 M | $1,13 M | $655 jt | $1,08 M | $1,37 M | $1,24 M | $1,08 M | $1,13 M | |
| Pajak penghasilan | $111 jt | $183 jt | $176 jt | $159 jt | $229 jt | $175 jt | $100 jt | $168 jt | $176 jt | $206 jt | $208 jt | -$103 jt | |
| Laba bersih | $1,08 M | $1,09 M | $907 jt | $818 jt | $1,09 M | $954 jt | $555 jt | $908 jt | $1,2 M | $1,03 M | $870 jt | $1,24 M | |
| EPS (dasar) | $1,46 | $1,47 | $1,23 | $1,13 | $1,50 | $1,33 | $0,77 | $1,28 | $1,69 | $1,45 | $1,23 | $1,75 | |
| EPS (dilusian) | $1,45 | $1,45 | $1,22 | $1,12 | $1,49 | $1,32 | $0,77 | $1,27 | $1,68 | $1,45 | $1,23 | $1,75 | |
| Saham (dasar, rata-rata tertimbang) | 740 jt | 741 jt | 738 jt | 723 jt | 731 jt | 716 jt | 717 jt | 711 jt | 707 jt | 708 jt | 705 jt | 704 jt | |
| Saham (dilusian, rata-rata tertimbang) | 746 jt | 749 jt | 742 jt | 729 jt | 737 jt | 721 jt | 719 jt | 714 jt | 711 jt | 711 jt | 708 jt | 707 jt | |
| Depresiasi & amortisasi | $493 jt | $586 jt | $580 jt | $591 jt | $595 jt | $591 jt | $611 jt | $622 jt | $623 jt | $627 jt | $659 jt | $0 | |
| EBITDA | $1,81 M | $1,92 M | $1,73 M | $1,66 M | $1,97 M | $1,79 M | $1,34 M | $1,77 M | $2,05 M | $1,93 M | $1,84 M | $1,27 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $16,9 M | $18,3 M | $17 M | $17,9 M | $22,3 M | $29,5 M | $26,6 M | $23,9 M | $23,9 M | $24,6 M | |
| Beban pokok pendapatan | $7,5 M | $8,1 M | $7,54 M | $7,93 M | $9,81 M | $11,5 M | $10,5 M | $9,86 M | $9,67 M | $9,6 M | |
| Laba kotor | $9,38 M | $10,2 M | $9,51 M | $9,98 M | $12,5 M | $18 M | $16,2 M | $14 M | $14,2 M | $15 M | |
| Riset & pengembangan | $975 jt | $1,13 M | $1,06 M | $1,13 M | $1,35 M | $1,74 M | $1,53 M | $1,5 M | $1,58 M | $1,6 M | |
| Beban operasional | $6,4 M | $7,08 M | $6,44 M | $6,62 M | $8,16 M | $9,9 M | $8,65 M | $8,76 M | $9,02 M | $9,83 M | |
| Laba operasional | $2,99 M | $3,15 M | $3,07 M | $3,36 M | $4,31 M | $8,05 M | $7,54 M | $5,28 M | $5,18 M | $5,14 M | |
| Pendapatan bunga | $200 rb | $7,5 jt | $9,2 jt | $139 jt | $71 jt | $11 jt | $41 jt | $303 jt | $117 jt | $30 jt | |
| Beban bunga | $184 jt | $163 jt | $137 jt | $109 jt | $273 jt | $241 jt | $207 jt | $289 jt | $278 jt | $265 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $192 jt | $48 jt | -$28,7 jt | -$51,5 jt | -$456 jt | $211 jt | $183 jt | -$54 jt | $260 jt | $639 jt | |
| Total pendapatan non-operasional | -$376 jt | -$211 jt | -$108 jt | -$57,1 jt | $183 jt | -$452 jt | -$390 jt | -$235 jt | -$538 jt | -$904 jt | |
| Laba sebelum pajak | $2,61 M | $2,94 M | $2,96 M | $3,31 M | $4,5 M | $7,6 M | $7,15 M | $5,04 M | $4,65 M | $4,23 M | |
| Pajak penghasilan | $458 jt | $469 jt | $556 jt | $873 jt | $849 jt | $1,25 M | $818 jt | $823 jt | $747 jt | $619 jt | |
| Laba bersih | $2,55 M | $2,49 M | $2,65 M | $2,56 M | $3,65 M | $6,43 M | $7,21 M | $4,76 M | $3,9 M | $3,61 M | |
| EPS (dasar) | $3,69 | $3,58 | $3,78 | $3,48 | $4,97 | $8,77 | $9,80 | $6,44 | $5,33 | $5,07 | |
| EPS (dilusian) | $3,65 | $3,53 | $3,73 | $3,43 | $4,89 | $8,61 | $9,64 | $6,38 | $5,29 | $5,04 | |
| Saham (dasar, rata-rata tertimbang) | 691 jt | 696 jt | 701 jt | 715 jt | 706 jt | 715 jt | 725 jt | 737 jt | 731 jt | 707 jt | |
| Saham (dilusian, rata-rata tertimbang) | 700 jt | 706 jt | 710 jt | 726 jt | 719 jt | 737 jt | 737 jt | 743 jt | 737 jt | 711 jt | |
| Depresiasi & amortisasi | $1,13 M | $1,24 M | $1,18 M | $1,19 M | $1,78 M | $2,17 M | $2,13 M | $2,17 M | $2,35 M | $2,45 M | |
| EBITDA | $3,92 M | $4,34 M | $4,28 M | $4,6 M | $6,54 M | $10 M | $9,49 M | $7,5 M | $7,28 M | $6,95 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-25, 10-Q 2026-06-26, 10-Q 2026-03-27, 10-K 2025-12-31, 10-Q 2025-09-26, 10-Q 2025-06-27, 10-Q 2025-03-28, 10-K 2024-12-31, 10-Q 2024-09-27
Data per 2026-11-01