Laporan laba rugi Coupang, Inc. (CPNG)
NYSE · Consumer Cyclical · Specialty Retail · Karyawan: 108.000 · CEO: Bom Kim
- Harga
- $14,37 -1,37%
- Kapitalisasi pasar
- $25,8 M
- Nilai perusahaan
- $25,4 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-04
- Laporan berikutnya
- 2026-11-03 Estimasi EPS: -$0,09
Coupang, Inc. (CPNG) untuk Q2 '26: pendapatan $8,86 M (+3,9% yoy), laba operasional -$556 jt (-6,3% dari pendapatan), laba bersih -$570 jt. Dalam empat kuartal terakhir pendapatan mencapai $35,5 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $6,18 M | $6,56 M | $7,11 M | $7,32 M | $7,87 M | $7,97 M | $7,91 M | $8,52 M | $9,27 M | $8,84 M | $8,5 M | $8,86 M | |
| Beban pokok pendapatan | $4,62 M | $4,88 M | $5,19 M | $5,18 M | $5,6 M | $5,47 M | $5,59 M | $5,96 M | $6,55 M | $6,29 M | $6,21 M | $6,36 M | |
| Laba kotor | $1,57 M | $1,68 M | $1,93 M | $2,14 M | $2,27 M | $2,49 M | $2,32 M | $2,56 M | $2,72 M | $2,54 M | $2,3 M | $2,49 M | |
| Umum & administrasi | $1,48 M | $1,55 M | $1,89 M | $0 | $0 | $0 | $0 | $2,41 M | $2,56 M | $2,54 M | $2,54 M | $3,05 M | |
| Beban operasional lainnya | -$303 rb | $449 rb | $0 | $0 | $0 | $0 | $2,16 M | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional | $1,48 M | $1,55 M | $1,89 M | $2,17 M | $2,16 M | $2,18 M | $2,16 M | $2,41 M | $2,56 M | $2,54 M | $2,54 M | $3,05 M | |
| Laba operasional | $88 jt | $130 jt | $40 jt | -$25 jt | $109 jt | $312 jt | $154 jt | $149 jt | $162 jt | $8 jt | -$242 jt | -$556 jt | |
| Pendapatan bunga | $50,2 jt | $54,1 jt | $55 jt | $53 jt | $55 jt | $53 jt | $49 jt | $51 jt | $52 jt | $47 jt | $44 jt | $42 jt | |
| Beban bunga | $13,3 jt | $13,9 jt | $27 jt | $37 jt | $36 jt | $40 jt | $23 jt | $25 jt | $22 jt | $16 jt | $13 jt | $25 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$42 jt | -$56 jt | -$46 jt | -$65 jt | -$59 jt | -$7 jt | -$85 jt | -$70 jt | -$25 jt | -$30 jt | $0 | -$48 jt | |
| Total pendapatan non-operasional | $29 jt | $42 jt | $19 jt | $28 jt | $23 jt | -$33 jt | $62 jt | $45 jt | $3 jt | $14 jt | -$13 jt | $23 jt | |
| Laba sebelum pajak | $117 jt | $172 jt | $59 jt | $3 jt | $132 jt | $279 jt | $216 jt | $194 jt | $165 jt | $22 jt | -$255 jt | -$533 jt | |
| Pajak penghasilan | $26 jt | -$861 jt | $83 jt | $108 jt | $68 jt | $148 jt | $102 jt | $163 jt | $70 jt | $48 jt | $11 jt | $37 jt | |
| Laba bersih | $91 jt | $1,03 M | $5 jt | -$77 jt | $70 jt | $156 jt | $107 jt | $32 jt | $95 jt | -$26 jt | -$266 jt | -$570 jt | |
| EPS (dasar) | $0,05 | $0,58 | $0,00 | -$0,04 | $0,04 | $0,09 | $0,06 | $0,02 | $0,05 | -$0,01 | -$0,15 | -$0,32 | |
| EPS (dilusian) | $0,05 | $0,57 | $0,00 | -$0,04 | $0,04 | $0,08 | $0,06 | $0,02 | $0,05 | -$0,01 | -$0,15 | -$0,32 | |
| Saham (dasar, rata-rata tertimbang) | 1,78 M | 1,78 M | 1,79 M | 1,79 M | 1,8 M | 1,8 M | 1,81 M | 1,82 M | 1,82 M | 1,82 M | 1,83 M | 1,8 M | |
| Saham (dilusian, rata-rata tertimbang) | 1,81 M | 1,8 M | 1,82 M | 1,79 M | 1,83 M | 1,84 M | 1,84 M | 1,86 M | 1,86 M | 1,86 M | 1,83 M | 1,8 M | |
| Depresiasi & amortisasi | $68 jt | $77,2 jt | $95 jt | $106 jt | $112 jt | $120 jt | $122 jt | $126 jt | $133 jt | $136 jt | $143 jt | $145 jt | |
| EBITDA | $198 jt | $263 jt | $181 jt | $146 jt | $280 jt | $439 jt | $361 jt | $345 jt | $320 jt | $174 jt | -$99 jt | -$363 jt |
| Laporan laba rugi | Tren | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $4,05 M | $6,27 M | $12 M | $18,4 M | $20,6 M | $24,4 M | $30,3 M | $34,5 M | |
| Beban pokok pendapatan | $3,86 M | $5,24 M | $9,98 M | $15,5 M | $15,9 M | $18,2 M | $21,4 M | $24,4 M | |
| Laba kotor | $189 jt | $1,03 M | $1,99 M | $2,95 M | $4,71 M | $6,19 M | $8,83 M | $10,1 M | |
| Umum & administrasi | $1,24 M | $1,68 M | $2,5 M | $4,45 M | $4,82 M | $5,72 M | $8,4 M | $9,67 M | |
| Beban operasional | $1,24 M | $1,68 M | $2,5 M | $4,45 M | $4,82 M | $5,72 M | $8,4 M | $9,67 M | |
| Laba operasional | -$1,05 M | -$642 jt | -$516 jt | -$1,49 M | -$112 jt | $473 jt | $436 jt | $473 jt | |
| Pendapatan bunga | $3,93 jt | $19,1 jt | $11 jt | $9 jt | $53 jt | $178 jt | $216 jt | $199 jt | |
| Beban bunga | $70,9 jt | $96,9 jt | $108 jt | $45 jt | $27 jt | $48 jt | $140 jt | $86 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$28,1 jt | -$41,7 jt | -$161 jt | $3 jt | -$46 jt | -$159 jt | -$177 jt | -$210 jt | |
| Total pendapatan non-operasional | -$42,8 jt | -$55,2 jt | $53,1 jt | -$48 jt | $19 jt | $111 jt | $37 jt | $124 jt | |
| Laba sebelum pajak | -$1,1 M | -$697 jt | -$463 jt | -$1,54 M | -$93 jt | $584 jt | $473 jt | $597 jt | |
| Pajak penghasilan | $2,28 jt | -$241 rb | $292 rb | $1 jt | -$1 jt | -$776 jt | $407 jt | $383 jt | |
| Laba bersih | -$1,1 M | -$697 jt | -$463 jt | -$1,54 M | -$92 jt | $1,36 M | $154 jt | $208 jt | |
| EPS (dasar) | -$0,69 | -$0,48 | -$0,33 | -$1,08 | -$0,05 | $0,76 | $0,09 | $0,11 | |
| EPS (dilusian) | -$0,69 | -$0,48 | -$0,33 | -$1,08 | -$0,05 | $0,75 | $0,08 | $0,11 | |
| Saham (dasar, rata-rata tertimbang) | 1,6 M | 1,6 M | 1,71 M | 1,42 M | 1,76 M | 1,78 M | 1,79 M | 1,82 M | |
| Saham (dilusian, rata-rata tertimbang) | 1,6 M | 1,6 M | 1,71 M | 1,42 M | 1,76 M | 1,8 M | 1,83 M | 1,86 M | |
| Depresiasi & amortisasi | $53,6 jt | $70,9 jt | $128 jt | $201 jt | $231 jt | $275 jt | $433 jt | $517 jt | |
| EBITDA | -$971 jt | -$529 jt | -$228 jt | -$1,3 M | $165 jt | $907 jt | $1,05 M | $1,2 M |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-02