Laporan laba rugi Core Scientific, Inc. (CORZ)
NASDAQ · Technology · Software - Infrastructure · Karyawan: 325 · CEO: Adam Sullivan
- Harga
- $13,25 -8,18%
- Kapitalisasi pasar
- $4,26 M
- Nilai perusahaan
- $6,79 M
- Laporan terakhir
- Q2 '26 diajukan 2026-07-28
- Laporan berikutnya
- 2026-11-05 Estimasi EPS: -$0,05
Core Scientific, Inc. (CORZ) untuk Q2 '26: pendapatan $164 jt (+108,8% yoy), laba operasional -$72,1 jt (-43,9% dari pendapatan), laba bersih -$1,16 M. Dalam empat kuartal terakhir pendapatan mencapai $440 jt.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $113 jt | $142 jt | $179 jt | $141 jt | $95,4 jt | $94,9 jt | $79,5 jt | $78,6 jt | $81,1 jt | $79,8 jt | $115 jt | $164 jt | |
| Beban pokok pendapatan | $97,5 jt | $103 jt | $102 jt | $102 jt | $95,5 jt | $90,2 jt | $71,3 jt | $73,6 jt | $77,3 jt | $59 jt | $85,5 jt | $94,2 jt | |
| Laba kotor | $15,4 jt | $39,3 jt | $77,6 jt | $38,8 jt | -$156 rb | $4,76 jt | $8,21 jt | $5,03 jt | $3,78 jt | $20,9 jt | $29,7 jt | $70 jt | |
| Riset & pengembangan | $2,25 jt | $1,88 jt | $1,8 jt | $2,17 jt | $2,84 jt | $5,02 jt | $0 | $0 | $0 | $0 | $0 | $0 | |
| Penjualan & pemasaran | $1,04 jt | $3,89 jt | $0 | $5,14 jt | $3,15 jt | $2,87 jt | $0 | $0 | $0 | $0 | $0 | $0 | |
| Umum & administrasi | $23,5 jt | $24,2 jt | $16,9 jt | $26,2 jt | $34,4 jt | $35,7 jt | $44,6 jt | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional lainnya | $658 rb | $5,37 jt | $3,7 jt | -$1,32 jt | $715 rb | $954 rb | $10,7 jt | -$25,6 jt | $0 | -$27,1 jt | $0 | $92,8 jt | |
| Beban operasional | $27,5 jt | $35,4 jt | $22,4 jt | $32,2 jt | $41,1 jt | $44,5 jt | $55,2 jt | $31,3 jt | $69,2 jt | $7,88 jt | $53,5 jt | $142 jt | |
| Laba operasional | -$12 jt | $3,93 jt | $55,2 jt | $6,58 jt | -$41,2 jt | -$39,8 jt | -$47 jt | -$26,3 jt | -$65,4 jt | $13 jt | -$23,7 jt | -$72,1 jt | |
| Pendapatan bunga | $0 | $0 | $0 | $0 | $0 | $0 | $2,19 jt | $1,19 jt | $821 rb | $0 | $0 | $0 | |
| Beban bunga | $2,2 jt | $83,9 jt | $14,1 jt | $14,8 jt | $7,07 jt | $1,14 jt | $0 | $0 | $0 | $916 rb | $4,86 jt | $23,8 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $26,8 jt | $115 jt | -$170 jt | -$271 rb | $407 jt | $224 jt | -$623 jt | -$4,17 jt | $81,1 jt | -$202 jt | $318 jt | $1,06 M | |
| Total pendapatan non-operasional | -$29 jt | -$199 jt | $156 jt | -$811 jt | -$414 jt | -$225 jt | $623 jt | -$910 jt | -$81,1 jt | $201 jt | -$323 jt | -$1,08 M | |
| Laba sebelum pajak | -$41 jt | -$195 jt | $211 jt | -$805 jt | -$455 jt | -$265 jt | $576 jt | -$937 jt | -$147 jt | $214 jt | -$347 jt | -$1,15 M | |
| Pajak penghasilan | $114 rb | $336 rb | $206 rb | $144 rb | $134 rb | $375 rb | $205 rb | $158 rb | $125 rb | $95 rb | $600 rb | $1,91 jt | |
| Laba bersih | -$41,1 jt | -$196 jt | $211 jt | -$805 jt | -$455 jt | -$266 jt | $576 jt | -$937 jt | -$147 jt | $214 jt | -$347 jt | -$1,16 M | |
| EPS (dasar) | -$0,11 | -$0,51 | $0,75 | -$2,80 | -$1,56 | -$0,69 | $1,83 | -$0,04 | -$0,46 | $0,67 | -$1,06 | -$3,32 | |
| EPS (dilusian) | -$0,11 | -$0,51 | $0,75 | -$2,80 | -$1,56 | -$0,60 | $1,24 | -$0,04 | -$0,46 | $0,67 | -$1,06 | -$3,32 | |
| Saham (dasar, rata-rata tertimbang) | 382 jt | 385 jt | 283 jt | 288 jt | 292 jt | 306 jt | 315 jt | 318 jt | 319 jt | 318 jt | 323 jt | 325 jt | |
| Saham (dilusian, rata-rata tertimbang) | 382 jt | 385 jt | 283 jt | 288 jt | 292 jt | 306 jt | 363 jt | 318 jt | 319 jt | 318 jt | 323 jt | 325 jt | |
| Depresiasi & amortisasi | $24,5 jt | $30,9 jt | $29,8 jt | $31,5 jt | $29,7 jt | $29,2 jt | $22,4 jt | $21,5 jt | $19,2 jt | $5,85 jt | $19,8 jt | $15,5 jt | |
| EBITDA | -$14,4 jt | -$80,5 jt | $255 jt | $38,3 jt | -$418 jt | -$235 jt | $599 jt | -$634 rb | -$127 jt | $221 jt | -$322 jt | -$1,11 M |
| Laporan laba rugi | Tren | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Pendapatan | $59,5 jt | $60,3 jt | $544 jt | $640 jt | $502 jt | $511 jt | $319 jt | |
| Beban pokok pendapatan | $49 jt | $50,9 jt | $306 jt | $632 jt | $379 jt | $390 jt | $281 jt | |
| Laba kotor | $10,5 jt | $9,39 jt | $239 jt | $8,4 jt | $123 jt | $121 jt | $37,9 jt | |
| Riset & pengembangan | $5,48 jt | $5,27 jt | $7,67 jt | $27 jt | $7,18 jt | $11,8 jt | $0 | |
| Penjualan & pemasaran | $2,83 jt | $1,77 jt | $4,06 jt | $12,7 jt | $7,02 jt | $9,97 jt | $0 | |
| Umum & administrasi | $14,7 jt | $14,6 jt | $60,5 jt | $213 jt | $93,9 jt | $110 jt | $183 jt | |
| Beban operasional lainnya | $0 | -$5,88 jt | $0 | $1,86 M | $6,39 jt | $8,02 jt | $79,9 jt | |
| Beban operasional | $23 jt | $15,7 jt | $72,2 jt | $2,12 M | $114 jt | $140 jt | $262 jt | |
| Laba operasional | -$11,7 jt | -$6,33 jt | $167 jt | -$2,11 M | $8,96 jt | -$19,2 jt | -$225 jt | |
| Pendapatan bunga | $0 | $0 | $0 | $0 | $0 | $0 | $3,28 jt | |
| Beban bunga | $235 rb | $4,44 jt | $44,4 jt | $96,8 jt | $86,2 jt | $37,1 jt | $0 | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | $1,44 jt | $59,2 jt | -$43 jt | $169 jt | $1,26 M | $63,5 jt | |
| Total pendapatan non-operasional | -$235 rb | -$5,88 jt | -$104 jt | -$53,9 jt | -$255 jt | -$1,29 M | -$63,5 jt | |
| Laba sebelum pajak | -$11,9 jt | -$12,2 jt | $63,1 jt | -$2,16 M | -$246 jt | -$1,31 M | -$288 jt | |
| Pajak penghasilan | $0 | $0 | $15,8 jt | -$17,1 jt | $683 rb | $859 rb | $583 rb | |
| Laba bersih | -$11,9 jt | -$12,2 jt | $47,3 jt | -$2,15 M | -$246 jt | -$1,32 M | -$289 jt | |
| EPS (dasar) | -$0,28 | -$0,06 | $0,23 | -$6,30 | -$0,65 | -$5,14 | -$0,88 | |
| EPS (dilusian) | -$0,28 | -$0,06 | $0,20 | -$6,30 | -$0,65 | -$5,14 | -$0,88 | |
| Saham (dasar, rata-rata tertimbang) | 380 jt | 380 jt | 207 jt | 341 jt | 380 jt | 256 jt | 318 jt | |
| Saham (dilusian, rata-rata tertimbang) | 380 jt | 380 jt | 233 jt | 341 jt | 380 jt | 256 jt | 318 jt | |
| Depresiasi & amortisasi | $6,12 jt | $9,4 jt | $33,4 jt | $226 jt | $96,4 jt | $120 jt | $80,2 jt | |
| EBITDA | -$5,57 jt | $1,63 jt | $141 jt | -$1,84 M | -$63,1 jt | -$1,16 M | -$208 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-02