Laporan laba rugi Comcast Corporation (CMCSA)
NASDAQ · Communication Services · Telecommunications Services · Karyawan: 179.000 · CEO: Brian L. Roberts
- Harga
- $23,22 +4,27%
- Kapitalisasi pasar
- $82,2 M
- Nilai perusahaan
- $162 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-22
- Laporan berikutnya
- 2027-02-04 Estimasi EPS: $0,65
Comcast Corporation (CMCSA) untuk Q3 '26: pendapatan $29,3 M (-6,1% yoy), laba operasional $5,32 M (18,2% dari pendapatan), laba bersih $3,45 M. Dalam empat kuartal terakhir pendapatan mencapai $123 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $31,3 M | $30,1 M | $29,7 M | $32,1 M | $31,9 M | $29,9 M | $30,3 M | $31,2 M | $32,3 M | $31,5 M | $29,9 M | $29,3 M | |
| Beban pokok pendapatan | $10,3 M | $8,82 M | $7,96 M | $10,2 M | $10 M | $8,42 M | $7,58 M | $8,66 M | $10,3 M | $10,9 M | $8,39 M | $7,52 M | |
| Laba kotor | $21 M | $21,2 M | $21,7 M | $21,9 M | $21,9 M | $21,5 M | $22,7 M | $22,5 M | $22 M | $20,6 M | $21,6 M | $21,8 M | |
| Penjualan & pemasaran | $2,04 M | $2,02 M | $1,92 M | $1,99 M | $2,14 M | $2,07 M | $2,17 M | $2,2 M | $2,43 M | $2,16 M | $2,26 M | $2,12 M | |
| Umum & administrasi | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $10,4 M | $10,6 M | |
| Beban operasional lainnya | $14,5 M | $13,4 M | $13,2 M | $14 M | $14,8 M | $13,7 M | $14,6 M | $14,8 M | $16,1 M | $14,3 M | $3,69 M | $3,7 M | |
| Beban operasional | $16,5 M | $15,4 M | $15,1 M | $16 M | $16,9 M | $15,8 M | $16,7 M | $17 M | $18,5 M | $16,4 M | $16,4 M | $16,5 M | |
| Laba operasional | $4,48 M | $5,81 M | $6,64 M | $5,86 M | $4,99 M | $5,66 M | $5,99 M | $5,53 M | $3,49 M | $4,14 M | $5,16 M | $5,32 M | |
| Beban bunga | $1,02 M | $1 M | $1,03 M | $1,04 M | $1,07 M | $1,05 M | $1,11 M | $1,13 M | $1,13 M | $1,09 M | $1,05 M | $962 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$579 jt | -$297 jt | $434 jt | $3 jt | $351 jt | $117 jt | -$9,76 M | -$63 jt | $201 jt | $308 jt | -$504 jt | -$88 jt | |
| Total pendapatan non-operasional | -$440 jt | -$705 jt | -$1,46 M | -$1,04 M | -$1,42 M | -$1,17 M | $8,65 M | -$1,07 M | -$1,33 M | -$1,4 M | -$548 jt | -$874 jt | |
| Laba sebelum pajak | $4,04 M | $5,11 M | $5,18 M | $4,82 M | $3,57 M | $4,49 M | $14,6 M | $4,47 M | $2,16 M | $2,73 M | $4,61 M | $4,45 M | |
| Pajak penghasilan | $890 jt | $1,33 M | $1,34 M | $1,24 M | -$1,11 M | $1,2 M | $3,6 M | $1,22 M | $89 jt | $706 jt | $1,19 M | $1,08 M | |
| Laba bersih | $3,26 M | $3,86 M | $3,93 M | $3,63 M | $4,78 M | $3,38 M | $11,1 M | $3,33 M | $2,17 M | $2,17 M | $3,53 M | $3,45 M | |
| EPS (dasar) | $0,82 | $0,97 | $1,01 | $0,94 | $1,24 | $0,90 | $2,99 | $0,89 | $0,60 | $0,60 | $0,99 | $0,97 | |
| EPS (dilusian) | $0,81 | $0,97 | $1,00 | $0,94 | $1,24 | $0,89 | $2,97 | $0,90 | $0,60 | $0,60 | $0,99 | $0,97 | |
| Saham (dasar, rata-rata tertimbang) | 3,99 M | 3,96 M | 3,91 M | 3,86 M | 3,84 M | 3,74 M | 3,76 M | 3,73 M | 3,64 M | 3,62 M | 3,57 M | 3,56 M | |
| Saham (dilusian, rata-rata tertimbang) | 4,04 M | 3,99 M | 3,92 M | 3,88 M | 3,84 M | 3,78 M | 3,76 M | 3,73 M | 3,64 M | 3,62 M | 3,57 M | 3,56 M | |
| Depresiasi & amortisasi | $3,53 M | $3,55 M | $3,54 M | $3,88 M | $3,83 M | $3,85 M | $4,15 M | $4,02 M | $4,19 M | $3,87 M | $3,69 M | $3,7 M | |
| EBITDA | $8,59 M | $9,66 M | $9,74 M | $9,73 M | $8,48 M | $9,39 M | $19,9 M | $9,62 M | $7,47 M | $7,69 M | $9,35 M | $9,11 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $80,7 M | $85 M | $94,5 M | $109 M | $104 M | $116 M | $121 M | $122 M | $124 M | $124 M | |
| Beban pokok pendapatan | $24,3 M | $25,4 M | $29,7 M | $34,4 M | $33,1 M | $38,5 M | $38,2 M | $36,8 M | $37 M | $35 M | |
| Laba kotor | $56,4 M | $59,7 M | $64,8 M | $74,5 M | $70,4 M | $77,9 M | $83,2 M | $84,8 M | $86,7 M | $88,8 M | |
| Penjualan & pemasaran | $6,29 M | $6,52 M | $7,04 M | $7,62 M | $6,74 M | $7,7 M | $8,51 M | $7,97 M | $8,07 M | $8,86 M | |
| Beban operasional lainnya | $33,3 M | $35,1 M | $38,8 M | $45,8 M | $46,2 M | $49,4 M | $52,1 M | $53,5 M | $55,3 M | $59,2 M | |
| Beban operasional | $39,6 M | $41,7 M | $45,8 M | $53,4 M | $53 M | $57,1 M | $60,6 M | $61,5 M | $63,4 M | $68,1 M | |
| Laba operasional | $16,8 M | $18 M | $19 M | $21,1 M | $17,5 M | $20,8 M | $22,6 M | $23,3 M | $23,3 M | $20,7 M | |
| Beban bunga | $2,94 M | $3,09 M | $3,54 M | $4,57 M | $4,59 M | $4,28 M | $3,9 M | $4,09 M | $4,13 M | $4,41 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$437 jt | -$421 jt | $225 jt | -$438 jt | -$1,16 M | -$2,56 M | $9,44 M | -$1,25 M | $491 jt | -$9,51 M | |
| Total pendapatan non-operasional | -$2,51 M | -$2,67 M | -$3,77 M | -$4,13 M | -$3,43 M | -$1,72 M | -$13,3 M | -$2,84 M | -$4,63 M | $5,1 M | |
| Laba sebelum pajak | $14,3 M | $15,4 M | $15,2 M | $17 M | $14,1 M | $19,1 M | $9,28 M | $20,5 M | $18,7 M | $25,8 M | |
| Pajak penghasilan | $5,3 M | -$7,57 M | $3,38 M | $3,67 M | $3,36 M | $5,26 M | $4,36 M | $5,37 M | $2,8 M | $6,11 M | |
| Laba bersih | $8,68 M | $22,7 M | $11,7 M | $13,1 M | $10,5 M | $14,2 M | $5,37 M | $15,4 M | $16,2 M | $20 M | |
| EPS (dasar) | $1,71 | $4,89 | $2,59 | $2,87 | $2,30 | $3,09 | $1,22 | $3,73 | $4,17 | $5,41 | |
| EPS (dilusian) | $1,71 | $4,75 | $2,53 | $2,83 | $2,28 | $3,04 | $1,21 | $3,71 | $4,14 | $5,39 | |
| Saham (dasar, rata-rata tertimbang) | 4,88 M | 4,64 M | 4,53 M | 4,55 M | 4,57 M | 4,58 M | 4,41 M | 4,12 M | 3,91 M | 3,64 M | |
| Saham (dilusian, rata-rata tertimbang) | 5,09 M | 4,79 M | 4,64 M | 4,61 M | 4,62 M | 4,65 M | 4,43 M | 4,15 M | 3,91 M | 3,64 M | |
| Depresiasi & amortisasi | $9,56 M | $9,69 M | $10,7 M | $13 M | $13,1 M | $13,8 M | $13,8 M | $14,3 M | $14,8 M | $16,2 M | |
| EBITDA | $26,8 M | $28,1 M | $29,8 M | $34,5 M | $31,8 M | $37,2 M | $27 M | $38,9 M | $37,6 M | $46,4 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30
Data per 2026-11-01