Laporan laba rugi Constellation Energy Corporation (CEG)
NASDAQ · Utilities · Independent Power Producers · Karyawan: 15.315 · CEO: Joseph Dominguez
- Harga
- $262,38 -0,83%
- Kapitalisasi pasar
- $93 M
- Nilai perusahaan
- $117 M
- Laporan terakhir
- Q2 '26 diajukan 2026-08-06
- Laporan berikutnya
- 2026-11-09 Estimasi EPS: $3,88
Constellation Energy Corporation (CEG) untuk Q2 '26: pendapatan $7,5 M (+23,0% yoy), laba operasional $580 jt (7,7% dari pendapatan), laba bersih $513 jt. Dalam empat kuartal terakhir pendapatan mencapai $31,3 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $6,11 M | $5,8 M | $6,16 M | $5,48 M | $6,55 M | $5,38 M | $6,79 M | $6,1 M | $6,57 M | $6,07 M | $11,1 M | $7,5 M | |
| Beban pokok pendapatan | $4,63 M | $5,53 M | $4,9 M | $3,94 M | $4,65 M | $4,08 M | $5,91 M | $4,74 M | $5,08 M | $5,08 M | $7,99 M | $6,18 M | |
| Laba kotor | $1,49 M | $267 jt | $1,26 M | $1,54 M | $1,9 M | $1,3 M | $876 jt | $1,36 M | $1,49 M | $990 jt | $3,13 M | $1,33 M | |
| Beban operasional lainnya | $494 jt | $321 jt | $443 jt | $434 jt | $426 jt | $326 jt | $412 jt | $401 jt | $393 jt | $377 jt | $771 jt | $720 jt | |
| Beban operasional | $508 jt | $334 jt | $445 jt | $438 jt | $429 jt | $326 jt | $425 jt | $413 jt | $406 jt | $392 jt | $799 jt | $749 jt | |
| Laba operasional | $977 jt | -$67 jt | $813 jt | $1,1 M | $1,47 M | $972 jt | $451 jt | $951 jt | $1,09 M | $598 jt | $2,33 M | $580 jt | |
| Beban bunga | $82 jt | $139 jt | $127 jt | $142 jt | $147 jt | $90 jt | $146 jt | $118 jt | $134 jt | $113 jt | $253 jt | $283 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$108 jt | $75 jt | $2 jt | $4 jt | $5 jt | $69 jt | -$4 jt | $0 | $13 jt | $15 jt | -$99 jt | -$70 jt | |
| Total pendapatan non-operasional | -$82 jt | $210 jt | $235 jt | -$137 jt | $178 jt | -$116 jt | -$300 jt | $322 jt | $309 jt | $93 jt | -$199 jt | $326 jt | |
| Laba sebelum pajak | $895 jt | $143 jt | $1,05 M | $963 jt | $1,65 M | $856 jt | $151 jt | $1,27 M | $1,4 M | $691 jt | $2,13 M | $906 jt | |
| Pajak penghasilan | $205 jt | $182 jt | $165 jt | $154 jt | $449 jt | $6 jt | $22 jt | $440 jt | $466 jt | $259 jt | $530 jt | $398 jt | |
| Laba bersih | $731 jt | -$37 jt | $883 jt | $814 jt | $1,2 M | $852 jt | $118 jt | $839 jt | $930 jt | $432 jt | $1,59 M | $513 jt | |
| EPS (dasar) | $2,27 | -$0,11 | $2,79 | $2,58 | $3,83 | $2,71 | $0,38 | $2,67 | $2,98 | $1,38 | $4,49 | $1,45 | |
| EPS (dilusian) | $2,26 | -$0,11 | $2,78 | $2,58 | $3,82 | $2,71 | $0,38 | $2,67 | $2,97 | $1,38 | $4,49 | $1,45 | |
| Saham (dasar, rata-rata tertimbang) | 322 jt | 320 jt | 317 jt | 315 jt | 313 jt | 315 jt | 313 jt | 314 jt | 313 jt | 313 jt | 354 jt | 354 jt | |
| Saham (dilusian, rata-rata tertimbang) | 323 jt | 320 jt | 318 jt | 316 jt | 314 jt | 315 jt | 314 jt | 314 jt | 313 jt | 314 jt | 354 jt | 354 jt | |
| Depresiasi & amortisasi | $621 jt | $674 jt | $694 jt | $694 jt | $661 jt | $651 jt | $640 jt | $660 jt | $645 jt | $656 jt | $974 jt | $971 jt | |
| EBITDA | $1,71 M | $532 jt | $1,51 M | $1,79 M | $2,12 M | $1,55 M | $1,1 M | $1,61 M | $1,72 M | $1,24 M | $3,41 M | $1,62 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $17,8 M | $18,5 M | $20,4 M | $18,9 M | $17,6 M | $19,6 M | $24,4 M | $24,9 M | $23,6 M | $25,5 M | |
| Beban pokok pendapatan | $14,4 M | $15,4 M | $17,1 M | $15,6 M | $14,3 M | $16,9 M | $22,3 M | $21,7 M | $17,6 M | $20,8 M | |
| Laba kotor | $3,39 M | $3,11 M | $3,31 M | $3,3 M | $3,28 M | $2,75 M | $2,14 M | $3,23 M | $5,99 M | $4,69 M | |
| Beban operasional lainnya | $2,57 M | $2,16 M | $2,34 M | $1,97 M | $3,02 M | $3,09 M | $1,64 M | $1,56 M | $1,63 M | $1,55 M | |
| Beban operasional | $2,57 M | $2,16 M | $2,34 M | $1,97 M | $3,02 M | $3,09 M | $1,64 M | $1,62 M | $1,64 M | $1,61 M | |
| Laba operasional | $820 jt | $947 jt | $975 jt | $1,32 M | $256 jt | -$346 jt | $495 jt | $1,61 M | $4,35 M | $3,09 M | |
| Pendapatan bunga | $0 | $0 | $0 | $110 jt | $90 jt | $98 jt | $93 jt | $0 | $0 | $0 | |
| Beban bunga | $364 jt | $440 jt | $432 jt | $429 jt | $357 jt | $297 jt | $251 jt | $431 jt | $506 jt | $511 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$952 jt | -$408 jt | -$580 jt | -$149 jt | -$1,37 M | -$1,57 M | $1 jt | -$31 jt | $80 jt | $55 jt | |
| Total pendapatan non-operasional | $92 jt | $475 jt | -$640 jt | $410 jt | $572 jt | $488 jt | -$1,05 M | $826 jt | $160 jt | $424 jt | |
| Laba sebelum pajak | $912 jt | $1,42 M | $335 jt | $1,73 M | $828 jt | $142 jt | -$555 jt | $2,44 M | $4,51 M | $3,51 M | |
| Pajak penghasilan | $362 jt | -$1,38 M | -$108 jt | $516 jt | $249 jt | $225 jt | -$388 jt | $859 jt | $774 jt | $1,19 M | |
| Laba bersih | $483 jt | $2,71 M | $370 jt | $1,13 M | $589 jt | -$205 jt | -$160 jt | $1,62 M | $3,75 M | $2,32 M | |
| EPS (dasar) | $1,48 | $8,31 | $1,13 | $3,44 | $1,80 | -$0,63 | -$0,49 | $5,02 | $11,91 | $7,40 | |
| EPS (dilusian) | $1,48 | $8,31 | $1,13 | $3,44 | $1,80 | -$0,63 | -$0,49 | $5,01 | $11,89 | $7,40 | |
| Saham (dasar, rata-rata tertimbang) | 326 jt | 326 jt | 326 jt | 327 jt | 327 jt | 327 jt | 328 jt | 323 jt | 315 jt | 313 jt | |
| Saham (dilusian, rata-rata tertimbang) | 326 jt | 326 jt | 326 jt | 327 jt | 327 jt | 327 jt | 328 jt | 324 jt | 315 jt | 314 jt | |
| Depresiasi & amortisasi | $2,75 M | $2,79 M | $2,82 M | $2,84 M | $2,68 M | $2,59 M | $2,43 M | $2,51 M | $2,7 M | $2,6 M | |
| EBITDA | $4,52 M | $4,15 M | $4,37 M | $4,31 M | $4,31 M | $3,81 M | $2,92 M | $4,16 M | $6,97 M | $5,63 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-01