Laporan laba rugi Maplebear Inc. (CART)
NASDAQ · Technology · Software - Services · Karyawan: 3.600 · CEO: Chris Rogers
- Harga
- $56,45 -1,16%
- Kapitalisasi pasar
- $13,4 M
- Nilai perusahaan
- $12,6 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-29
- Laporan berikutnya
- 2027-02-11 Estimasi EPS: $0,70
Maplebear Inc. (CART) untuk Q3 '26: pendapatan $1,1 M (+16,6% yoy), laba operasional $174 jt (15,9% dari pendapatan), laba bersih $147 jt. Dalam empat kuartal terakhir pendapatan mencapai $4,15 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $803 jt | $820 jt | $823 jt | $852 jt | $883 jt | $897 jt | $914 jt | $939 jt | $992 jt | $1,02 M | $1,04 M | $1,1 M | |
| Beban pokok pendapatan | $195 jt | $206 jt | $200 jt | $211 jt | $219 jt | $226 jt | $236 jt | $247 jt | $275 jt | $287 jt | $292 jt | $309 jt | |
| Laba kotor | $608 jt | $614 jt | $623 jt | $641 jt | $664 jt | $671 jt | $678 jt | $692 jt | $717 jt | $732 jt | $751 jt | $786 jt | |
| Riset & pengembangan | $205 jt | $115 jt | $185 jt | $149 jt | $155 jt | $144 jt | $166 jt | $169 jt | $171 jt | $164 jt | $202 jt | $194 jt | |
| Penjualan & pemasaran | $179 jt | $179 jt | $203 jt | $213 jt | $208 jt | $216 jt | $217 jt | $206 jt | $214 jt | $230 jt | $233 jt | $242 jt | |
| Umum & administrasi | $107 jt | $92 jt | $114 jt | $77 jt | $74 jt | $126 jt | $106 jt | $87 jt | $163 jt | $88 jt | $98 jt | $106 jt | |
| Beban operasional lainnya | $71 jt | $84 jt | $69 jt | $64 jt | $72 jt | $75 jt | $65 jt | $64 jt | $71 jt | $66 jt | $75 jt | $70 jt | |
| Beban operasional | $562 jt | $470 jt | $571 jt | $503 jt | $509 jt | $561 jt | $554 jt | $526 jt | $619 jt | $548 jt | $608 jt | $612 jt | |
| Laba operasional | $46 jt | $144 jt | $52 jt | $138 jt | $155 jt | $110 jt | $124 jt | $166 jt | $98 jt | $184 jt | $143 jt | $174 jt | |
| Pendapatan bunga | $24 jt | $22 jt | $17 jt | $15 jt | $12 jt | $14 jt | $15 jt | $16 jt | $12 jt | $6 jt | $5 jt | $6 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$26 jt | -$18 jt | -$16 jt | -$15 jt | -$11 jt | -$14 jt | $1 jt | -$15 jt | -$11 jt | -$4 jt | -$4 jt | -$8 jt | |
| Total pendapatan non-operasional | $26 jt | $21 jt | $16 jt | $15 jt | $11 jt | $14 jt | $18 jt | $15 jt | $11 jt | $4 jt | $4 jt | $8 jt | |
| Laba sebelum pajak | $72 jt | $165 jt | $68 jt | $153 jt | $166 jt | $124 jt | $142 jt | $181 jt | $109 jt | $188 jt | $147 jt | $182 jt | |
| Pajak penghasilan | -$63 jt | $35 jt | $7 jt | $35 jt | $18 jt | $18 jt | $26 jt | $37 jt | $28 jt | $44 jt | $36 jt | $35 jt | |
| Laba bersih | $135 jt | $130 jt | $61 jt | $118 jt | $148 jt | $106 jt | $116 jt | $144 jt | $81 jt | $144 jt | $111 jt | $147 jt | |
| EPS (dasar) | $0,48 | $0,49 | $0,22 | $0,45 | $0,56 | $0,40 | $0,43 | $0,54 | $0,31 | $0,59 | $0,46 | $0,62 | |
| EPS (dilusian) | $0,48 | $0,48 | $0,20 | $0,42 | $0,53 | $0,38 | $0,41 | $0,51 | $0,30 | $0,57 | $0,45 | $0,60 | |
| Saham (dasar, rata-rata tertimbang) | 279 jt | 266 jt | 266 jt | 260 jt | 259 jt | 262 jt | 263 jt | 265 jt | 256 jt | 239 jt | 235 jt | 233 jt | |
| Saham (dilusian, rata-rata tertimbang) | 279 jt | 266 jt | 286 jt | 281 jt | 282 jt | 277 jt | 281 jt | 283 jt | 265 jt | 254 jt | 249 jt | 248 jt | |
| Depresiasi & amortisasi | $13 jt | $15 jt | $15 jt | $18 jt | $19 jt | $22 jt | $23 jt | $28 jt | $26 jt | $30 jt | $32 jt | $35 jt | |
| EBITDA | $85 jt | $177 jt | $83 jt | $171 jt | $185 jt | $146 jt | $146 jt | $209 jt | $135 jt | $218 jt | $179 jt | $217 jt |
| Laporan laba rugi | Tren | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Pendapatan | $214 jt | $1,48 M | $1,83 M | $2,55 M | $3,04 M | $3,38 M | $3,74 M | |
| Beban pokok pendapatan | $232 jt | $598 jt | $608 jt | $720 jt | $764 jt | $836 jt | $984 jt | |
| Laba kotor | -$18 jt | $879 jt | $1,23 M | $1,83 M | $2,28 M | $2,54 M | $2,76 M | |
| Riset & pengembangan | $127 jt | $194 jt | $368 jt | $518 jt | $2,31 M | $604 jt | $650 jt | |
| Penjualan & pemasaran | $90 jt | $158 jt | $394 jt | $660 jt | $961 jt | $808 jt | $854 jt | |
| Umum & administrasi | $132 jt | $278 jt | $288 jt | $339 jt | $803 jt | $363 jt | $482 jt | |
| Beban operasional lainnya | $189 jt | $324 jt | $262 jt | $252 jt | $344 jt | $278 jt | $274 jt | |
| Beban operasional | $538 jt | $954 jt | $1,31 M | $1,77 M | $4,42 M | $2,05 M | $2,26 M | |
| Laba operasional | -$556 jt | -$75 jt | -$86 jt | $62 jt | -$2,14 M | $489 jt | $498 jt | |
| Pendapatan bunga | $25 jt | $5 jt | $2 jt | $17 jt | $81 jt | $66 jt | $57 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | $0 | -$14 jt | -$9 jt | -$81 jt | -$63 jt | -$58 jt | |
| Total pendapatan non-operasional | $25 jt | $5 jt | $14 jt | $9 jt | $81 jt | $63 jt | $58 jt | |
| Laba sebelum pajak | -$531 jt | -$70 jt | -$72 jt | $71 jt | -$2,06 M | $552 jt | $556 jt | |
| Pajak penghasilan | $0 | $0 | $1 jt | -$357 jt | -$439 jt | $95 jt | $109 jt | |
| Laba bersih | -$531 jt | -$70 jt | -$73 jt | $428 jt | -$1,62 M | $457 jt | $447 jt | |
| EPS (dasar) | -$9,71 | -$0,25 | -$0,26 | $0,28 | -$12,43 | $1,69 | $1,71 | |
| EPS (dilusian) | -$9,71 | -$0,25 | -$0,26 | $0,28 | -$12,43 | $1,58 | $1,60 | |
| Saham (dasar, rata-rata tertimbang) | 54,7 jt | 277 jt | 277 jt | 277 jt | 131 jt | 265 jt | 261 jt | |
| Saham (dilusian, rata-rata tertimbang) | 54,7 jt | 277 jt | 277 jt | 277 jt | 131 jt | 289 jt | 280 jt | |
| Depresiasi & amortisasi | $5 jt | $20 jt | $27 jt | $47 jt | $57 jt | $67 jt | $99 jt | |
| EBITDA | -$551 jt | -$55 jt | -$45 jt | $118 jt | -$2 M | $619 jt | $655 jt |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-02