Neraca Beyond Meat, Inc. (BYND)
NASDAQ · Consumer Defensive · Packaged Foods · Karyawan: 589 · CEO: Ethan Brown
- Harga
- $6,91 -6,37%
- Kapitalisasi pasar
- $119 jt
- Nilai perusahaan
- $355 jt
- Laporan terakhir
- Q2 '26 diajukan 2026-08-06
- Laporan berikutnya
- 2026-11-04 Estimasi EPS: -$1,97
Pada akhir Q2 '26, Beyond Meat, Inc. (BYND) memiliki $171 jt dalam kas dan investasi jangka pendek, dengan utang $408 jt (termasuk sewa). Total aset $560 jt, total liabilitas $503 jt, ekuitas pemegang saham $56,8 jt.
Neraca
| Neraca | Tren | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aset | |||||||||||||
| Kas & setara kas | $218 jt | $191 jt | $158 jt | $145 jt | $122 jt | $132 jt | $102 jt | $103 jt | $117 jt | $204 jt | $195 jt | $171 jt | |
| Piutang | $35,8 jt | $31,7 jt | $35,6 jt | $34,5 jt | $34,7 jt | $26,9 jt | $33,3 jt | $37,3 jt | $27,9 jt | $26,1 jt | $25,9 jt | $25,7 jt | |
| Persediaan | $195 jt | $130 jt | $123 jt | $120 jt | $125 jt | $113 jt | $100 jt | $111 jt | $110 jt | $84 jt | $68,9 jt | $63,1 jt | |
| Aset lancar lainnya | $23,7 jt | $20,3 jt | $20,4 jt | $10,4 jt | $2,83 jt | $14,2 jt | $10,2 jt | $22,6 jt | $2,08 jt | $28,4 jt | $20,8 jt | $14,3 jt | |
| Aset lancar | $472 jt | $373 jt | $337 jt | $317 jt | $297 jt | $286 jt | $257 jt | $297 jt | $289 jt | $342 jt | $311 jt | $296 jt | |
| Properti, pabrik & peralatan (neto) | $439 jt | $325 jt | $384 jt | $314 jt | $314 jt | $309 jt | $302 jt | $328 jt | $260 jt | $219 jt | $213 jt | $206 jt | |
| Investasi jangka panjang | $1,71 jt | $1,67 jt | $1,68 jt | $1,65 jt | $1,61 jt | $1,6 jt | $1,59 jt | $1,53 jt | $1,52 jt | $10,8 jt | $11,9 jt | $1,49 jt | |
| Aset tidak lancar lainnya | $17,2 jt | $75,4 jt | $13,3 jt | $78,1 jt | $79,7 jt | $81,2 jt | $83,1 jt | $65,6 jt | $49,9 jt | $43,5 jt | $43,9 jt | $56,4 jt | |
| Aset tidak lancar | $458 jt | $402 jt | $399 jt | $394 jt | $396 jt | $392 jt | $387 jt | $395 jt | $311 jt | $273 jt | $268 jt | $264 jt | |
| Total aset | $929 jt | $774 jt | $735 jt | $711 jt | $693 jt | $678 jt | $644 jt | $692 jt | $600 jt | $616 jt | $579 jt | $560 jt | |
| Liabilitas | |||||||||||||
| Utang usaha | $61,9 jt | $56 jt | $55,8 jt | $59,4 jt | $59,6 jt | $37,6 jt | $50,5 jt | $68,8 jt | $46,1 jt | $20,5 jt | $22,6 jt | $25 jt | |
| Beban akrual | $13,7 jt | $9,86 jt | $18,2 jt | $19,6 jt | $22,5 jt | $19,2 jt | $13,4 jt | $15,6 jt | $11,2 jt | $0 | $0 | $51,6 jt | |
| Utang jangka pendek | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $6,52 jt | $35,8 jt | $29,5 jt | |
| Liabilitas jangka pendek lainnya | $209 rb | $4,79 jt | $822 rb | $393 rb | $345 rb | $582 rb | $7,25 jt | $0 | $0 | $47,9 jt | $50,6 jt | $0 | |
| Liabilitas jangka pendek | $78,9 jt | $74,4 jt | $78,8 jt | $83,5 jt | $86,6 jt | $61,5 jt | $75,9 jt | $90,2 jt | $63,6 jt | $74,9 jt | $109 jt | $112 jt | |
| Utang jangka panjang | $1,14 M | $1,14 M | $1,14 M | $1,14 M | $1,14 M | $1,14 M | $1,14 M | $1,17 M | $1,22 M | $421 jt | $382 jt | $294 jt | |
| Liabilitas sewa (jangka panjang) | $76,7 jt | $75,9 jt | $79,1 jt | $78,2 jt | $77,8 jt | $76,4 jt | $75 jt | $84,5 jt | $83,1 jt | $80,6 jt | $79,2 jt | $77,9 jt | |
| Liabilitas jangka panjang lainnya | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $20,1 jt | $14,8 jt | $39,4 jt | $30,1 jt | $18,7 jt | |
| Liabilitas jangka panjang | $1,21 M | $1,21 M | $1,22 M | $1,22 M | $1,22 M | $1,22 M | $1,22 M | $1,28 M | $1,32 M | $541 jt | $492 jt | $391 jt | |
| Total liabilitas | $1,29 M | $1,29 M | $1,3 M | $1,3 M | $1,3 M | $1,28 M | $1,29 M | $1,37 M | $1,38 M | $616 jt | $601 jt | $503 jt | |
| Ekuitas | |||||||||||||
| Saham biasa & modal disetor | $6 rb | $6 rb | $6 rb | $6 rb | $6 rb | $8 rb | $8 rb | $8 rb | $8 rb | $45 rb | $46 rb | $52 rb | |
| Laba ditahan | -$926 jt | -$1,08 M | -$1,14 M | -$1,17 M | -$1,2 M | -$1,24 M | -$1,29 M | -$1,32 M | -$1,43 M | -$1,02 M | -$1,05 M | -$1,03 M | |
| Akumulasi penghasilan komprehensif lain | -$4,7 jt | -$5,25 jt | -$4,58 jt | -$4,38 jt | -$5,54 jt | -$3,69 jt | -$4,73 jt | -$7,2 jt | -$7,25 jt | -$7,84 jt | -$7,46 jt | -$4,78 jt | |
| Ekuitas pemegang saham | -$363 jt | -$513 jt | -$561 jt | -$590 jt | -$612 jt | -$601 jt | -$650 jt | -$677 jt | -$784 jt | -$111 rb | -$21,1 jt | $56,8 jt | |
| Utang | |||||||||||||
| Total utang (termasuk sewa) | $1,22 M | $1,22 M | $1,22 M | $1,22 M | $1,22 M | $1,22 M | $1,22 M | $1,26 M | $1,31 M | $508 jt | $497 jt | $408 jt | |
| Utang neto (utang - kas) | $999 jt | $1,03 M | $1,06 M | $1,08 M | $1,1 M | $1,09 M | $1,12 M | $1,16 M | $1,19 M | $304 jt | $302 jt | $236 jt | |
| Neraca | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Aset | |||||||||||
| Kas & setara kas | $17 jt | $39 jt | $54,3 jt | $276 jt | $159 jt | $733 jt | $310 jt | $191 jt | $132 jt | $208 jt | |
| Piutang | $879 rb | $3,58 jt | $12,6 jt | $40,1 jt | $36 jt | $43,8 jt | $34,2 jt | $31,7 jt | $26,9 jt | $26,1 jt | |
| Persediaan | $6,19 jt | $8,14 jt | $30,3 jt | $81,6 jt | $122 jt | $242 jt | $236 jt | $130 jt | $113 jt | $84 jt | |
| Aset lancar lainnya | $0 | $0 | $1 jt | $5,93 jt | $15,4 jt | $0 | $26,6 jt | $20,3 jt | $14,2 jt | $24 jt | |
| Aset lancar | $24,5 jt | $52 jt | $103 jt | $404 jt | $332 jt | $1,05 M | $606 jt | $373 jt | $286 jt | $342 jt | |
| Properti, pabrik & peralatan (neto) | $10,3 jt | $14,1 jt | $30,5 jt | $47,5 jt | $130 jt | $253 jt | $430 jt | $325 jt | $309 jt | $219 jt | |
| Investasi jangka panjang | $0 | $0 | $0 | $0 | $0 | $8,02 jt | $2,33 jt | $1,67 jt | $1,6 jt | $10,8 jt | |
| Aset tidak lancar lainnya | $159 rb | $376 rb | $396 rb | $855 rb | $5,91 jt | $66 jt | $23,4 jt | $75,4 jt | $81,2 jt | $43,5 jt | |
| Aset tidak lancar | $10,4 jt | $14,5 jt | $30,9 jt | $48,3 jt | $136 jt | $327 jt | $456 jt | $402 jt | $392 jt | $273 jt | |
| Total aset | $34,9 jt | $66,5 jt | $134 jt | $452 jt | $468 jt | $1,38 M | $1,06 M | $774 jt | $678 jt | $616 jt | |
| Liabilitas | |||||||||||
| Utang usaha | $2,54 jt | $6,28 jt | $17,2 jt | $26,9 jt | $53,1 jt | $69 jt | $55,3 jt | $56 jt | $37,6 jt | $20,5 jt | |
| Beban akrual | $1,35 jt | $1,66 jt | $1,26 jt | $5,9 jt | $2,9 jt | $283 rb | $16,5 jt | $9,86 jt | $19,2 jt | $38,9 jt | |
| Utang jangka pendek | $463 rb | $2,98 jt | $0 | $11,1 jt | $25 jt | $4,64 jt | $0 | $0 | $0 | $6,52 jt | |
| Pendapatan ditangguhkan | $1,75 jt | $2,2 jt | $5,96 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Liabilitas jangka pendek lainnya | $560 rb | $1,1 jt | $6,62 jt | $3,73 jt | $4,83 jt | $20,2 jt | $224 rb | $4,79 jt | $582 rb | $8,98 jt | |
| Liabilitas jangka pendek | $5,13 jt | $12,2 jt | $24 jt | $47,7 jt | $89 jt | $94,2 jt | $75,8 jt | $74,4 jt | $61,5 jt | $74,9 jt | |
| Utang jangka panjang | $2,42 jt | $1,94 jt | $30,4 jt | $19,6 jt | $0 | $1,13 M | $1,13 M | $1,14 M | $1,14 M | $421 jt | |
| Liabilitas sewa (jangka panjang) | $155 rb | $94 rb | $404 rb | $567 rb | $11,9 jt | $23 jt | $56,3 jt | $75,9 jt | $76,4 jt | $80,6 jt | |
| Liabilitas jangka panjang lainnya | $93,8 jt | $148 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $39,4 jt | |
| Liabilitas jangka panjang | $96,4 jt | $150 jt | $30,8 jt | $20,1 jt | $11,9 jt | $1,15 M | $1,19 M | $1,21 M | $1,22 M | $541 jt | |
| Total liabilitas | $102 jt | $162 jt | $54,8 jt | $67,8 jt | $101 jt | $1,25 M | $1,27 M | $1,29 M | $1,28 M | $616 jt | |
| Ekuitas | |||||||||||
| Saham biasa & modal disetor | $1 rb | $1 rb | $5 rb | $6 rb | $6 rb | $6 rb | $6 rb | $6 rb | $8 rb | $45 rb | |
| Laba ditahan | -$69,4 jt | -$99,8 jt | -$130 jt | -$142 jt | -$195 jt | -$377 jt | -$743 jt | -$1,08 M | -$1,24 M | -$1,02 M | |
| Akumulasi penghasilan komprehensif lain | -$5,11 jt | -$7,78 jt | -$12,7 jt | $0 | $1,75 jt | -$553 rb | -$4,8 jt | -$5,25 jt | -$3,69 jt | -$7,84 jt | |
| Ekuitas pemegang saham | -$66,6 jt | -$95,9 jt | $78,9 jt | $384 jt | $367 jt | $132 jt | -$204 jt | -$513 jt | -$601 jt | -$111 rb | |
| Utang | |||||||||||
| Total utang (termasuk sewa) | $3,25 jt | $5,15 jt | $30,8 jt | $31,2 jt | $40,1 jt | $1,16 M | $1,19 M | $1,22 M | $1,22 M | $508 jt | |
| Utang neto (utang - kas) | -$13,7 jt | -$33,9 jt | -$23,4 jt | -$245 jt | -$119 jt | $424 jt | $884 jt | $1,03 M | $1,09 M | $300 jt | |
Distandardisasi dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Kas, investasi, dan utang
akhir kuartalLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi distandardisasi dari laporan perusahaan. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-27, 10-Q 2026-03-28, 10-K 2025-12-31, 10-Q 2025-09-27, 10-Q 2025-06-28, 10-Q 2025-03-29, 10-K 2024-12-31, 10-Q 2024-09-28, 10-Q 2024-06-29
Data per 2026-11-02