Laporan laba rugi Blackstone Inc. (BX)
NYSE · Financial Services · Asset Management · Karyawan: 5.285 · CEO: Stephen Allen Schwarzman
- Harga
- $118,51 -1,73%
- Kapitalisasi pasar
- $138 M
- Nilai perusahaan
- $149 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-22
- Laporan berikutnya
- 2027-02-04
Blackstone Inc. (BX) untuk Q3 '26: pendapatan $3,06 M (+8,9% yoy), laba operasional $1,57 M (51,3% dari pendapatan), laba bersih $662 jt. Dalam empat kuartal terakhir pendapatan mencapai $16,3 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $1,21 M | $3,16 M | $2,4 M | $3 M | $2,82 M | $2,94 M | $3,71 M | $2,81 M | $4,36 M | $4,1 M | $4,77 M | $3,06 M | |
| Beban pokok pendapatan | $109 jt | $108 jt | $109 jt | $111 jt | $116 jt | $118 jt | $136 jt | $126 jt | $1,55 M | $60,3 jt | $58,9 jt | $9,73 jt | |
| Laba kotor | $1,11 M | $3,05 M | $2,29 M | $2,89 M | $2,7 M | $2,83 M | $3,58 M | $2,69 M | $2,81 M | $4,04 M | $4,71 M | $3,05 M | |
| Umum & administrasi | $290 jt | $374 jt | $318 jt | $344 jt | $345 jt | $344 jt | $361 jt | $394 jt | $448 jt | $0 | $1,37 M | $1,48 M | |
| Beban operasional lainnya | $661 jt | $795 jt | $767 jt | $732 jt | $796 jt | $1,03 M | $1,3 M | $846 jt | $0 | $2,45 M | $385 jt | $0 | |
| Beban operasional | $951 jt | $1,17 M | $1,08 M | $1,08 M | $1,14 M | $1,37 M | $1,66 M | $1,24 M | $448 jt | $2,45 M | $1,76 M | $1,48 M | |
| Laba operasional | $155 jt | $1,88 M | $1,21 M | $1,81 M | $1,56 M | $1,45 M | $1,92 M | $1,45 M | $2,36 M | $1,59 M | $2,95 M | $1,57 M | |
| Pendapatan bunga | $168 jt | $97,8 jt | $105 jt | $110 jt | $98,5 jt | $97,4 jt | $100 jt | $108 jt | $111 jt | $108 jt | $134 jt | $0 | |
| Beban bunga | $109 jt | $108 jt | $109 jt | $111 jt | $116 jt | $118 jt | $136 jt | $126 jt | $128 jt | $137 jt | $145 jt | $133 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$93,4 jt | |
| Total pendapatan non-operasional | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$6,64 jt | -$137 jt | -$145 jt | -$39,5 jt | |
| Laba sebelum pajak | $155 jt | $1,88 M | $1,21 M | $1,81 M | $1,56 M | $1,45 M | $1,92 M | $1,45 M | $2,36 M | $1,46 M | $2,81 M | $1,53 M | |
| Pajak penghasilan | $46 jt | $284 jt | $260 jt | $245 jt | $232 jt | $244 jt | $289 jt | $210 jt | $382 jt | $197 jt | $452 jt | $259 jt | |
| Laba bersih | $152 jt | $847 jt | $444 jt | $781 jt | $704 jt | $615 jt | $764 jt | $625 jt | $1,02 M | $650 jt | $1,23 M | $662 jt | |
| EPS (dasar) | $0,20 | $1,12 | $0,58 | $1,02 | $0,92 | $0,80 | $0,98 | $0,80 | $1,30 | $0,83 | $1,57 | $0,83 | |
| EPS (dilusian) | $0,20 | $1,11 | $0,58 | $1,02 | $0,92 | $0,80 | $0,98 | $0,80 | $1,30 | $0,83 | $1,57 | $0,83 | |
| Saham (dasar, rata-rata tertimbang) | 758 jt | 760 jt | 769 jt | 768 jt | 769 jt | 772 jt | 782 jt | 782 jt | 781 jt | 783 jt | 783 jt | 800 jt | |
| Saham (dilusian, rata-rata tertimbang) | 758 jt | 760 jt | 769 jt | 768 jt | 769 jt | 772 jt | 782 jt | 782 jt | 781 jt | 784 jt | 784 jt | 800 jt | |
| Depresiasi & amortisasi | $9 jt | $8,98 jt | $8,98 jt | $8,98 jt | $9,02 jt | $8,98 jt | $8,97 jt | $8,98 jt | $9,1 jt | $9,04 jt | $9,04 jt | $26,2 jt | |
| EBITDA | $164 jt | $1,89 M | $1,22 M | $1,82 M | $1,57 M | $1,46 M | $1,92 M | $1,46 M | $2,37 M | $1,6 M | $2,96 M | $1,69 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $4,46 M | $5,98 M | $5,96 M | $6,37 M | $5,4 M | $16,9 M | $7,45 M | $7,44 M | $11,4 M | $13,8 M | |
| Beban pokok pendapatan | $153 jt | $197 jt | $164 jt | $200 jt | $166 jt | $198 jt | $317 jt | $432 jt | $444 jt | $1,93 M | |
| Laba kotor | $4,31 M | $5,78 M | $5,8 M | $6,17 M | $5,23 M | $16,7 M | $7,13 M | $7,01 M | $10,9 M | $11,9 M | |
| Umum & administrasi | $594 jt | $621 jt | $673 jt | $697 jt | $725 jt | $928 jt | $1,12 M | $1,24 M | $1,38 M | $1,55 M | |
| Beban operasional lainnya | $1,34 M | $1,04 M | $1,61 M | $1,66 M | $1,89 M | $2,16 M | $2,55 M | $2,81 M | $3,09 M | $3,17 M | |
| Beban operasional | $1,93 M | $1,66 M | $2,28 M | $2,36 M | $2,62 M | $3,09 M | $3,67 M | $4,05 M | $4,47 M | $4,72 M | |
| Laba operasional | $2,38 M | $4,12 M | $3,51 M | $3,82 M | $2,62 M | $13,6 M | $3,46 M | $2,96 M | $6,46 M | $7,18 M | |
| Pendapatan bunga | $95,7 jt | $140 jt | $172 jt | $182 jt | $125 jt | $161 jt | $272 jt | $516 jt | $411 jt | $416 jt | |
| Beban bunga | $153 jt | $197 jt | $164 jt | $200 jt | $166 jt | $198 jt | $317 jt | $432 jt | $444 jt | $508 jt | |
| Total pendapatan non-operasional | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$6,64 jt | |
| Laba sebelum pajak | $2,38 M | $4,12 M | $3,51 M | $3,82 M | $2,62 M | $13,6 M | $3,46 M | $2,96 M | $6,46 M | $7,17 M | |
| Pajak penghasilan | $132 jt | $743 jt | $249 jt | -$48 jt | $356 jt | $1,18 M | $473 jt | $513 jt | $1,02 M | $1,13 M | |
| Laba bersih | $1,04 M | $1,47 M | $1,54 M | $2,05 M | $1,05 M | $5,86 M | $1,75 M | $1,39 M | $2,78 M | $3,02 M | |
| EPS (dasar) | $1,56 | $2,21 | $2,27 | $3,03 | $1,50 | $8,14 | $2,36 | $1,84 | $3,62 | $3,88 | |
| EPS (dilusian) | $1,56 | $2,21 | $2,26 | $3,03 | $1,50 | $8,13 | $2,36 | $1,84 | $3,62 | $3,88 | |
| Saham (dasar, rata-rata tertimbang) | 598 jt | 665 jt | 603 jt | 676 jt | 697 jt | 720 jt | 741 jt | 755 jt | 766 jt | 781 jt | |
| Saham (dilusian, rata-rata tertimbang) | 598 jt | 666 jt | 603 jt | 676 jt | 697 jt | 720 jt | 741 jt | 755 jt | 767 jt | 781 jt | |
| Depresiasi & amortisasi | $82,9 jt | $46,8 jt | $59 jt | $71 jt | $71,1 jt | $74,9 jt | $67,1 jt | $40,1 jt | $36 jt | $36 jt | |
| EBITDA | $2,46 M | $4,16 M | $3,57 M | $3,89 M | $2,69 M | $13,6 M | $3,53 M | $3 M | $6,5 M | $7,21 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data per 2026-11-01