Laporan laba rugi Broadcom Inc. (AVGO)
NASDAQ · Technology · Semiconductors · Karyawan: 33.000 · CEO: Hock E. Tan
- Harga
- $326,08 -5,48%
- Kapitalisasi pasar
- $1,56 T
- Nilai perusahaan
- $1,59 T
- Laporan terakhir
- Q3 '26 diajukan 2026-09-10
- Laporan berikutnya
- 2026-12-09 Estimasi EPS: $3,82
Broadcom Inc. (AVGO) untuk Q3 '26: pendapatan $29,6 M (+85,5% yoy), laba operasional $16,1 M (54,3% dari pendapatan), laba bersih $13,1 M. Dalam empat kuartal terakhir pendapatan mencapai $89,1 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $9,3 M | $12 M | $12,5 M | $13,1 M | $14,1 M | $14,9 M | $15 M | $16 M | $18 M | $19,3 M | $22,2 M | $29,6 M | |
| Beban pokok pendapatan | $2,89 M | $4,59 M | $4,71 M | $4,72 M | $5,05 M | $4,77 M | $4,81 M | $5,25 M | $5,77 M | $6,15 M | $6,77 M | $9,14 M | |
| Laba kotor | $6,41 M | $7,38 M | $7,78 M | $8,36 M | $9 M | $10,1 M | $10,2 M | $10,7 M | $12,2 M | $13,2 M | $15,4 M | $20,5 M | |
| Riset & pengembangan | $1,39 M | $2,31 M | $2,42 M | $2,35 M | $2,23 M | $2,25 M | $2,69 M | $3,05 M | $2,98 M | $2,97 M | $3 M | $2,9 M | |
| Umum & administrasi | $418 jt | $1,57 M | $1,28 M | $1,1 M | $1,01 M | $949 jt | $1,08 M | $0 | $0 | $0 | $0 | $0 | |
| Beban operasional lainnya | $348 jt | $1,41 M | $1,12 M | $1,12 M | $1,13 M | $683 jt | $592 jt | $694 jt | $653 jt | $507 jt | $506 jt | $507 jt | |
| Beban operasional | $2,15 M | $5,29 M | $4,81 M | $4,57 M | $4,38 M | $3,89 M | $4,37 M | $4,82 M | $4,74 M | $4,49 M | $4,56 M | $4,4 M | |
| Laba operasional | $4,24 M | $2,08 M | $2,97 M | $3,79 M | $4,63 M | $6,26 M | $5,83 M | $5,89 M | $7,51 M | $8,67 M | $10,9 M | $16,1 M | |
| Beban bunga | $405 jt | $926 jt | $1,05 M | $1,06 M | $864 jt | $873 jt | $769 jt | $754 jt | $761 jt | $801 jt | $776 jt | $778 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$132 jt | -$185 jt | -$87 jt | -$82 jt | -$52 jt | -$103 jt | -$25 jt | $61 jt | -$122 jt | -$330 jt | -$47 jt | $5 jt | |
| Total pendapatan non-operasional | -$273 jt | -$741 jt | -$960 jt | -$982 jt | -$864 jt | -$770 jt | -$744 jt | -$602 jt | -$639 jt | -$471 jt | -$729 jt | -$783 jt | |
| Laba sebelum pajak | $3,97 M | $1,34 M | $2,01 M | $2,81 M | $3,76 M | $5,49 M | $5,09 M | $5,29 M | $6,87 M | $8,2 M | $10,1 M | $15,3 M | |
| Pajak penghasilan | $443 jt | $68 jt | -$116 jt | $4,24 M | -$442 jt | -$13 jt | $120 jt | $1,15 M | -$1,65 M | $846 jt | $820 jt | $2,19 M | |
| Laba bersih | $3,52 M | $1,33 M | $2,12 M | -$1,88 M | $4,32 M | $5,5 M | $4,97 M | $4,14 M | $8,52 M | $7,35 M | $9,31 M | $13,1 M | |
| EPS (dasar) | $0,85 | $0,29 | $0,46 | -$0,40 | $0,92 | $1,17 | $1,05 | $0,88 | $1,80 | $1,55 | $1,96 | $2,75 | |
| EPS (dilusian) | $0,83 | $0,28 | $0,44 | -$0,40 | $0,90 | $1,14 | $1,03 | $0,85 | $1,74 | $1,50 | $1,91 | $2,68 | |
| Saham (dasar, rata-rata tertimbang) | 4,13 M | 4,52 M | 4,65 M | 4,66 M | 4,68 M | 4,7 M | 4,71 M | 4,71 M | 4,73 M | 4,74 M | 4,75 M | 4,77 M | |
| Saham (dilusian, rata-rata tertimbang) | 4,27 M | 4,67 M | 4,8 M | 4,66 M | 4,83 M | 4,84 M | 4,83 M | 4,86 M | 4,89 M | 4,89 M | 4,88 M | 4,89 M | |
| Depresiasi & amortisasi | $932 jt | $2,35 M | $2,53 M | $2,52 M | $2,61 M | $2,17 M | $2,13 M | $2,2 M | $2,23 M | $2,15 M | $2,17 M | $2,21 M | |
| EBITDA | $5,3 M | $4,61 M | $5,58 M | $6,39 M | $7,29 M | $8,54 M | $7,98 M | $8,03 M | $9,86 M | $11,1 M | $13,1 M | $18,3 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $13,2 M | $17,6 M | $20,8 M | $22,6 M | $23,9 M | $27,5 M | $33,2 M | $35,8 M | $51,6 M | $63,9 M | |
| Beban pokok pendapatan | $7,3 M | $9,13 M | $10,1 M | $10,1 M | $10,4 M | $10,6 M | $11,1 M | $11,1 M | $19,1 M | $20,6 M | |
| Laba kotor | $5,94 M | $8,51 M | $10,7 M | $12,5 M | $13,5 M | $16,8 M | $22,1 M | $24,7 M | $32,5 M | $43,3 M | |
| Riset & pengembangan | $2,67 M | $3,29 M | $3,77 M | $4,7 M | $4,97 M | $4,85 M | $4,92 M | $5,25 M | $9,31 M | $11 M | |
| Penjualan & pemasaran | $0 | $2 jt | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Umum & administrasi | $806 jt | $787 jt | $1,06 M | $1,71 M | $1,94 M | $1,35 M | $1,38 M | $1,59 M | $4,96 M | $0 | |
| Beban operasional lainnya | $2,87 M | $2,06 M | $774 jt | $2,63 M | $2,6 M | $2,12 M | $1,51 M | $1,64 M | $4,78 M | $2,62 M | |
| Beban operasional | $6,35 M | $6,14 M | $5,6 M | $9,04 M | $9,5 M | $8,33 M | $7,81 M | $8,48 M | $19 M | $17,8 M | |
| Laba operasional | -$409 jt | $2,37 M | $5,14 M | $3,44 M | $4,01 M | $8,52 M | $14,2 M | $16,2 M | $13,5 M | $25,5 M | |
| Pendapatan bunga | $10 jt | $44 jt | $114 jt | $98 jt | $53 jt | $16 jt | $100 jt | $535 jt | $461 jt | $347 jt | |
| Beban bunga | $585 jt | $454 jt | $628 jt | $1,44 M | $1,78 M | $1,89 M | $1,74 M | $1,62 M | $3,95 M | $3,21 M | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $113 jt | $92 jt | -$38 jt | -$226 jt | -$206 jt | -$131 jt | $54 jt | -$512 jt | -$406 jt | -$455 jt | |
| Total pendapatan non-operasional | -$698 jt | -$546 jt | -$590 jt | -$1,22 M | -$1,57 M | -$1,75 M | -$1,79 M | -$1,11 M | -$3,55 M | -$2,76 M | |
| Laba sebelum pajak | -$1,11 M | $1,83 M | $4,55 M | $2,23 M | $2,44 M | $6,77 M | $12,4 M | $15,1 M | $9,92 M | $22,7 M | |
| Pajak penghasilan | $642 jt | $35 jt | -$8,08 M | -$510 jt | -$518 jt | $29 jt | $939 jt | $1,02 M | $3,75 M | -$397 jt | |
| Laba bersih | -$1,74 M | $1,69 M | $12,3 M | $2,72 M | $2,96 M | $6,74 M | $11,5 M | $14,1 M | $5,9 M | $23,1 M | |
| EPS (dasar) | -$0,48 | $0,42 | $2,93 | $0,68 | $0,66 | $1,57 | $2,74 | $3,39 | $1,27 | $4,91 | |
| EPS (dilusian) | -$0,44 | $0,42 | $2,84 | $0,64 | $0,63 | $1,50 | $2,65 | $3,30 | $1,23 | $4,77 | |
| Saham (dasar, rata-rata tertimbang) | 3,66 M | 4,05 M | 4,18 M | 3,98 M | 4,02 M | 4,1 M | 4,09 M | 4,15 M | 4,62 M | 4,71 M | |
| Saham (dilusian, rata-rata tertimbang) | 3,83 M | 4,09 M | 4,31 M | 4,19 M | 4,21 M | 4,29 M | 4,23 M | 4,27 M | 4,78 M | 4,85 M | |
| Depresiasi & amortisasi | $3,04 M | $4,74 M | $4,08 M | $5,81 M | $6,91 M | $6,04 M | $4,98 M | $3,84 M | $10 M | $8,78 M | |
| EBITDA | $2,52 M | $7,02 M | $9,25 M | $9,48 M | $11,1 M | $14,7 M | $19,2 M | $20,6 M | $23,9 M | $34,7 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, estimasi: Financial Modeling Prep. Laba segmen dan setiap pos yang dilaporkan: SEC EDGAR (XBRL). Laporan yang dibaca: 10-Q 2026-08-02, 10-Q 2026-05-03, 10-Q 2026-02-01, 10-K 2025-11-02, 10-Q 2025-08-03, 10-Q 2025-05-04, 10-Q 2025-02-02, 10-K 2024-11-03, 10-Q 2024-08-04
Data per 2026-11-01