Laporan laba rugi Agnico Eagle Mines Limited (AEM)
NYSE · Basic Materials · Gold · Karyawan: 10.125 · CEO: Ammar Al-Joundi
- Harga
- $165,38 -5,99%
- Kapitalisasi pasar
- $83,6 M
- Nilai perusahaan
- $80,3 M
- Laporan terakhir
- Q3 '26 diajukan 2026-10-28
- Laporan berikutnya
- 2027-02-11 Estimasi EPS: $2,58
Agnico Eagle Mines Limited (AEM) untuk Q3 '26: pendapatan $3,52 M (+15,2% yoy), laba operasional $1,96 M (55,6% dari pendapatan), laba bersih $1,33 M. Dalam empat kuartal terakhir pendapatan mencapai $14,9 M.
Laporan laba rugi
| Laporan laba rugi | Tren | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $1,76 M | $1,83 M | $2,08 M | $2,16 M | $2,22 M | $2,47 M | $2,82 M | $3,06 M | $3,56 M | $4,1 M | $3,71 M | $3,52 M | |
| Beban pokok pendapatan | $1,17 M | $1,14 M | $1,15 M | $1,17 M | $1,14 M | $1,18 M | $1,17 M | $1,27 M | $1,37 M | $1,38 M | $1,4 M | $1,48 M | |
| Laba kotor | $588 jt | $689 jt | $926 jt | $982 jt | $1,09 M | $1,28 M | $1,65 M | $1,79 M | $2,2 M | $2,72 M | $2,3 M | $2,04 M | |
| Umum & administrasi | $74 jt | $48,1 jt | $48,8 jt | $48,5 jt | $62 jt | $60,7 jt | $57,9 jt | $67,8 jt | $49,6 jt | $77,9 jt | $0 | $0 | |
| Beban operasional lainnya | $96,1 jt | $64 jt | $68,6 jt | $74,1 jt | $116 jt | $63,4 jt | $82 jt | $77,5 jt | $157 jt | $89,1 jt | $23,8 jt | $14,5 jt | |
| Beban operasional | $170 jt | $112 jt | $117 jt | $123 jt | $178 jt | $124 jt | $140 jt | $145 jt | $207 jt | $167 jt | $80,2 jt | $82,9 jt | |
| Laba operasional | $418 jt | $577 jt | $809 jt | $859 jt | $911 jt | $1,16 M | $1,51 M | $1,65 M | $1,99 M | $2,56 M | $2,22 M | $1,96 M | |
| Pendapatan bunga | $2,45 jt | $3,03 jt | $3,44 jt | $4,59 jt | $6,94 jt | $7,36 jt | $11,2 jt | $16 jt | $23,9 jt | $23,6 jt | $24,1 jt | $28,9 jt | |
| Beban bunga | $36,1 jt | $36,1 jt | $34,5 jt | $28,8 jt | $26,7 jt | $22,4 jt | $27,9 jt | $23,9 jt | $17,4 jt | $15,8 jt | $15,6 jt | $14,8 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | $745 jt | $51,5 jt | $64,2 jt | -$9,25 jt | $141 jt | -$57,4 jt | -$134 jt | $45,3 jt | -$285 jt | -$18,6 jt | $0 | $0 | |
| Total pendapatan non-operasional | -$742 jt | -$87,8 jt | -$98,6 jt | -$19,3 jt | -$128 jt | $35 jt | $107 jt | -$69,4 jt | $326 jt | $2,86 jt | $39,9 jt | -$19,8 jt | |
| Laba sebelum pajak | -$324 jt | $489 jt | $710 jt | $840 jt | $783 jt | $1,19 M | $1,62 M | $1,58 M | $2,32 M | $2,56 M | $2,26 M | $1,94 M | |
| Pajak penghasilan | $56,9 jt | $142 jt | $238 jt | $273 jt | $273 jt | $380 jt | $548 jt | $521 jt | $794 jt | $864 jt | $704 jt | $609 jt | |
| Laba bersih | -$381 jt | $347 jt | $472 jt | $567 jt | $509 jt | $815 jt | $1,07 M | $1,05 M | $1,52 M | $1,7 M | $1,56 M | $1,33 M | |
| EPS (dasar) | -$0,77 | $0,70 | $0,95 | $1,13 | $1,02 | $1,62 | $2,13 | $2,10 | $3,04 | $3,39 | $3,11 | $2,63 | |
| EPS (dilusian) | -$0,77 | $0,70 | $0,94 | $1,13 | $1,01 | $1,62 | $2,12 | $2,10 | $3,04 | $3,38 | $3,10 | $2,62 | |
| Saham (dasar, rata-rata tertimbang) | 496 jt | 498 jt | 499 jt | 501 jt | 502 jt | 502 jt | 503 jt | 502 jt | 501 jt | 500 jt | 502 jt | 506 jt | |
| Saham (dilusian, rata-rata tertimbang) | 497 jt | 499 jt | 500 jt | 502 jt | 503 jt | 504 jt | 504 jt | 504 jt | 503 jt | 502 jt | 503 jt | 507 jt | |
| Depresiasi & amortisasi | $392 jt | $357 jt | $378 jt | $390 jt | $388 jt | $417 jt | $377 jt | $430 jt | $422 jt | $420 jt | $413 jt | $450 jt | |
| EBITDA | $63,7 jt | $883 jt | $1,12 M | $1,26 M | $1,16 M | $1,63 M | $2,02 M | $2,03 M | $2,7 M | $3 M | $2,64 M | $2,41 M |
| Laporan laba rugi | Tren | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Pendapatan | $2,14 M | $2,24 M | $2,19 M | $2,49 M | $3,14 M | $3,87 M | $5,74 M | $6,63 M | $8,29 M | $11,9 M | |
| Beban pokok pendapatan | $1,65 M | $1,57 M | $1,71 M | $1,79 M | $2,06 M | $2,51 M | $3,74 M | $4,43 M | $4,6 M | $4,99 M | |
| Laba kotor | $493 jt | $676 jt | $477 jt | $701 jt | $1,08 M | $1,36 M | $2 M | $2,2 M | $3,69 M | $6,92 M | |
| Umum & administrasi | $103 jt | $115 jt | $125 jt | $121 jt | $116 jt | $142 jt | $221 jt | $208 jt | $207 jt | $236 jt | |
| Beban operasional lainnya | $151 jt | $143 jt | $159 jt | $113 jt | $145 jt | $160 jt | $339 jt | $299 jt | $329 jt | $358 jt | |
| Beban operasional | $254 jt | $258 jt | $284 jt | $234 jt | $261 jt | $302 jt | $560 jt | $507 jt | $536 jt | $594 jt | |
| Laba operasional | $239 jt | $418 jt | $193 jt | $467 jt | $822 jt | $1,06 M | $1,44 M | $1,69 M | $3,15 M | $6,33 M | |
| Pendapatan bunga | $0 | $10,9 jt | $9,72 jt | $6,84 jt | $5,12 jt | $3,9 jt | $9,43 jt | $8,1 jt | $17,3 jt | $52,6 jt | |
| Beban bunga | $70 jt | $76,3 jt | $84,9 jt | $102 jt | $96,5 jt | $84,7 jt | $64,3 jt | $99 jt | $88,5 jt | $27,9 jt | |
| Pendapatan non-operasional lainnya (keuntungan investasi, kurs ...) | -$104 jt | $70 rb | $371 jt | -$363 jt | -$28,5 jt | $47,8 jt | $266 jt | -$756 jt | $241 jt | -$409 jt | |
| Total pendapatan non-operasional | $29,1 jt | -$79 jt | -$452 jt | $272 jt | -$54,5 jt | -$124 jt | -$327 jt | $664 jt | -$328 jt | $376 jt | |
| Laba sebelum pajak | $268 jt | $339 jt | -$259 jt | $739 jt | $768 jt | $933 jt | $1,12 M | $2,36 M | $2,82 M | $6,7 M | |
| Pajak penghasilan | $110 jt | $98,5 jt | $67,6 jt | $266 jt | $256 jt | $371 jt | $445 jt | $418 jt | $926 jt | $2,24 M | |
| Laba bersih | $159 jt | $241 jt | -$327 jt | $473 jt | $512 jt | $562 jt | $670 jt | $1,94 M | $1,9 M | $4,46 M | |
| EPS (dasar) | $0,71 | $1,06 | -$1,40 | $2,00 | $2,12 | $2,23 | $1,53 | $3,97 | $3,79 | $8,89 | |
| EPS (dilusian) | $0,70 | $1,05 | -$1,40 | $1,99 | $2,10 | $2,22 | $1,53 | $3,95 | $3,78 | $8,86 | |
| Saham (dasar, rata-rata tertimbang) | 223 jt | 230 jt | 233 jt | 237 jt | 242 jt | 244 jt | 438 jt | 489 jt | 500 jt | 502 jt | |
| Saham (dilusian, rata-rata tertimbang) | 226 jt | 232 jt | 233 jt | 238 jt | 243 jt | 245 jt | 439 jt | 490 jt | 501 jt | 503 jt | |
| Depresiasi & amortisasi | $613 jt | $509 jt | $554 jt | $546 jt | $631 jt | $738 jt | $1,09 M | $1,49 M | $1,51 M | $1,65 M | |
| EBITDA | $956 jt | $927 jt | $376 jt | $1,38 M | $1,48 M | $1,75 M | $2,27 M | $3,94 M | $4,42 M | $8,38 M |
Distandardisasi oleh Financial Modeling Prep dari laporan perusahaan; arus keluar dan biaya mempertahankan tanda yang dilaporkan penyedia. Arahkan kursor ke periode untuk melihat tanggal berakhirnya. Jumlah dalam USD.
Pendapatan, laba operasional, dan pertumbuhan
kuartalanMargin
kuartalanBiaya sebagai % pendapatan
kuartalanLaporan lainnya
Sumber
Laporan keuangan, pendapatan segmen, metrik, dan estimasi: Financial Modeling Prep.
Data per 2026-11-01